{"head":{"slug":"adidas-ag-ads-de","name":"adidas AG","symbol":"ADS.DE","sector":"Consumer Cyclical","overallScore":3.6,"overallClassification":"SELL","displayName":"adidas AG"},"scores":[{"classification":"HOLD","strategyName":"Wachstums-Momentum (CAN-SLIM-Prinzip)","strategySlug":"wachstums-momentum"},{"classification":"BUY","strategyName":"GARP Ausgewogen","strategySlug":"garp-ausgewogen"},{"classification":"SELL","strategyName":"Piotroski F-Score (9-Punkte-Bilanzcheck)","strategySlug":"finanzielle-gesundheit"},{"classification":"HOLD","strategyName":"Dividenden-Qualität: 4 Faktoren","strategySlug":"dividenden-qualitaet"},{"classification":"HOLD","strategyName":"Mohanram G-Score: Wachstums-Qualität","strategySlug":"wachstums-qualitaet-g-score"},{"classification":"SELL","strategyName":"StockScorer-Score","strategySlug":"stockscorer-score"}],"radar":{"categories":["profitability","growth","valuation","momentum"],"median":[33.3,0,0,0],"values":[66.7,50,0,0]},"peers":[{"classification":null,"displayName":"Asics Corp","locked":true,"name":"Asics Corp","overallScore":null,"slug":"asics-corporation","symbol":"7936.T"},{"classification":null,"displayName":"On Holding Ltd","locked":true,"name":"On Holding Ltd","overallScore":null,"slug":"on-holding-ag","symbol":"ONON"},{"classification":"BUY","displayName":"Deckers Outdoor Corporation","locked":false,"name":"Deckers Outdoor Corporation","overallScore":7.3,"slug":"deckers-outdoor-corporation","symbol":"DECK"},{"classification":null,"displayName":"Nike Inc","locked":true,"name":"Nike Inc","overallScore":null,"slug":"nike-inc","symbol":"NKE"},{"classification":null,"displayName":"PUMA SE","locked":true,"name":"PUMA SE","overallScore":null,"slug":"puma-se","symbol":"PUM.DE"}],"metrics":{"current_ratio":1.3170222124477677,"dividend_growth":185.71428571428572,"dividend_payout_ratio":37.312158507462684,"dividend_streak_years":2,"dividend_yield":1.6041248925809222,"dte":0.9615650969529086,"earnings_growth_3y":29.178808716901393,"equity_ratio":28.506564011450003,"ev_ebit":16.257430001503224,"fcf_margin":1.1043488775140058,"fcf_yield":0.9740700237216934,"kbv":5.39622201376385,"kgv":23.26013309813433,"one_yr":-0.06766041691128777,"peg":0.8609642175872285,"revenue_growth":4.762910104294216,"roc_greenblatt":26.417370325693607,"roe":23.1994459833795},"quote":{"currency":"EUR","exchange":"XETRA","marketCap":28129394532.962856,"marketCapEur":28129394532.962856,"price":174.55,"priceAsOf":"2026-11-06"},"sectorMedians":{"current_ratio":1.5300384883105036,"dividend_growth":9.68194757651074,"dividend_payout_ratio":39.66428430948354,"dividend_streak_years":4,"dividend_yield":2.2482990198774333,"dte":0.48692344344866956,"earnings_growth_3y":8.340881187980276,"equity_ratio":40.58506971621423,"ev_ebit":16.883523516724868,"fcf_margin":8.069743748622225,"fcf_yield":4.171913099764611,"kbv":2.3908721238051993,"kgv":21.634003459494764,"one_yr":-4.347384905968333,"peg":0.8724176412052808,"revenue_growth":5.102632935287876,"roc_greenblatt":17.90916549848965,"roe":11.072727272727272},"sectorPercentiles":{"current_ratio":36,"dividend_growth":98,"dividend_payout_ratio":46,"dividend_streak_years":null,"dividend_yield":38,"dte":67,"earnings_growth_3y":82,"equity_ratio":27,"ev_ebit":47,"fcf_margin":14,"fcf_yield":12,"kbv":71,"kgv":54,"one_yr":57,"peg":50,"revenue_growth":47,"roc_greenblatt":65,"roe":76},"sectorProfile":{"radar":{"categories":["profitability","growth","valuation","momentum","quality","risk"],"median":[50,50,50,50,50,50],"values":[51.5,55.3,43.9,72.9,44.3,39.2]},"sectorRank":51.2,"strongest":"momentum","weakest":"risk"},"flagshipRules":[{"id":"ss-31","knockout":false,"points":2,"status":"unmet"},{"id":"ss-32","knockout":false,"points":2,"status":"met"},{"id":"ss-33","knockout":false,"points":1,"status":"met"},{"id":"ss-34","knockout":false,"points":2,"status":"unmet"},{"id":"ss-27","knockout":false,"points":2,"status":"unmet"},{"id":"ss-28","knockout":false,"points":1,"status":"met"},{"id":"ss-29","knockout":false,"points":1,"status":"unmet"},{"id":"ss-30","knockout":false,"points":0,"status":"unmet"}],"strategyLockedNames":[{"strategyName":"Altman Z-Score: Bilanz-Stresstest","strategySlug":"bilanz-stresstest-z-score"},{"strategyName":"Ertragsqualität: Accrual-Check (Sloan)","strategySlug":"ertragsqualitaet-accrual-check"},{"strategyName":"Magic Formula: Value + Qualität","strategySlug":"qualitaet-value"},{"strategyName":"Levermann-Strategie (13 Kriterien)","strategySlug":"13-kriterien-punktesystem"},{"strategyName":"Burggraben-Qualität","strategySlug":"burggraben-qualitaet"},{"strategyName":"Trending Value: Value + Momentum","strategySlug":"value-momentum"},{"strategyName":"Defensiv: Low Volatility","strategySlug":"defensiv-low-volatility"},{"strategyName":"PEG-Strategie nach Peter Lynch","strategySlug":"peg-strategie"},{"strategyName":"Unterbewertete Aktien: Mehrfaktor-Check","strategySlug":"unterbewertung-mehrfaktor"},{"strategyName":"Acquirer's Multiple: EV/EBIT Deep Value","strategySlug":"ev-ebit-deep-value"},{"strategyName":"Dividenden-Aristokraten & Kontinuität","strategySlug":"dividenden-kontinuitaet"},{"strategyName":"High-Growth / Rule of 40","strategySlug":"high-growth-rule-of-40"}],"company":{"description":"adidas AG, together with its subsidiaries, designs, develops, produces, and markets a range of athletic and sports lifestyle products in Europe, Greater China, Japan, South Korea, Latin America, North America, and internationally. The company offers footwear and apparel, as well as accessories and gear, including bags, balls, sunglasses, and fitness equipment under the adidas brand; golf footwear and apparel under the adidas Golf brand; and outdoor footwear under the Five Ten brand. It sells its products through its own retail stores, mono-branded franchise stores, shop-in-shops, joint ventures with retail partners, and co-branded stores, as well as through its wholesale and e-commerce platforms. The company was formerly known as adidas-Salomon AG and changed its name to adidas AG in June 2006. adidas AG was founded in 1920 and is headquartered in Herzogenaurach, Germany.","industry":"Footwear & Accessories","ipoDate":null},"sectorBreakdown":{"growth":{"metrics":[{"counts":true,"field":"revenue_growth","lowerIsBetter":false,"rank":46.8,"sectorMedian":5.102632935287876,"value":4.762910104294216},{"counts":true,"field":"earnings_growth_3y","lowerIsBetter":false,"rank":81.9,"sectorMedian":8.340881187980276,"value":29.178808716901393},{"counts":true,"field":"earnings_growth_5y","lowerIsBetter":false,"rank":73.8,"sectorMedian":15.100055672514245,"value":27.016376085081294},{"counts":true,"field":"sus_growth","lowerIsBetter":false,"rank":18.6,"sectorMedian":4.340689864148276,"value":1.922534359759784}],"value":55.3},"momentum":{"metrics":[{"counts":true,"field":"one_yr","lowerIsBetter":false,"rank":57.4,"sectorMedian":-4.347384905968333,"value":-0.06766041691128777},{"counts":true,"field":"six_m","lowerIsBetter":false,"rank":80.3,"sectorMedian":3.6332192582192557,"value":19.346238105478207},{"counts":true,"field":"three_m","lowerIsBetter":false,"rank":81.4,"sectorMedian":2.921880007157229,"value":11.531860298384167},{"counts":true,"field":"pct_from_52w_high","lowerIsBetter":false,"rank":72.3,"sectorMedian":-15.82763621296872,"value":-7.104843001596595}],"value":72.9},"profitability":{"metrics":[{"counts":true,"field":"roe","lowerIsBetter":false,"rank":76.3,"sectorMedian":11.072727272727272,"value":23.1994459833795},{"counts":true,"field":"roc_greenblatt","lowerIsBetter":false,"rank":64.9,"sectorMedian":17.90916549848965,"value":26.417370325693607},{"counts":true,"field":"ebit_margin","lowerIsBetter":false,"rank":33.4,"sectorMedian":10.88610961355942,"value":7.944057071460239},{"counts":true,"field":"fcf_margin","lowerIsBetter":false,"rank":14,"sectorMedian":8.069743748622225,"value":1.1043488775140058},{"counts":true,"field":"gross_margin","lowerIsBetter":false,"rank":68.9,"sectorMedian":33.99820925484471,"value":47.11619846036032}],"value":51.5},"quality":{"metrics":[{"counts":true,"field":"sloan_ratio","lowerIsBetter":true,"rank":19.7,"sectorMedian":0.39455020732906904,"value":4.853728279199355},{"counts":true,"field":"share_change","lowerIsBetter":true,"rank":32.9,"sectorMedian":-0.36505949789580616,"value":0.0010892490641348448},{"counts":true,"field":"dividend_streak_years","lowerIsBetter":false,"rank":38.1,"sectorMedian":4,"value":2},{"counts":true,"field":"reaction_rel","lowerIsBetter":false,"rank":86.6,"sectorMedian":0.1569508818948906,"value":5.805732371690608}],"value":44.3},"risk":{"metrics":[{"counts":true,"field":"equity_ratio","lowerIsBetter":false,"rank":26.6,"sectorMedian":40.58506971621423,"value":28.506564011450003},{"counts":true,"field":"debt_to_ebitda","lowerIsBetter":true,"rank":44.3,"sectorMedian":0.9949385394070861,"value":1.2658473479948253},{"counts":true,"field":"dte","lowerIsBetter":true,"rank":33,"sectorMedian":0.48692344344866956,"value":0.9615650969529086},{"counts":true,"field":"volatility_1y","lowerIsBetter":true,"rank":52.9,"sectorMedian":33.41604880369555,"value":32.825347848639154}],"value":39.2},"valuation":{"metrics":[{"counts":true,"field":"earnings_yield","lowerIsBetter":false,"rank":49.4,"sectorMedian":4.322587752721207,"value":4.2992015384478135},{"counts":true,"field":"fcf_yield","lowerIsBetter":false,"rank":12.3,"sectorMedian":4.171913099764611,"value":0.9740700237216934},{"counts":true,"field":"ev_to_sales","lowerIsBetter":true,"rank":60.9,"sectorMedian":1.9503678687954267,"value":1.2914995176721153},{"counts":true,"field":"ev_ebit","lowerIsBetter":true,"rank":52.9,"sectorMedian":16.883523516724868,"value":16.257430001503224}],"value":43.9}},"expectation":{"inputs":{"basis":"fcf","capex":null,"capexDepressed":false,"fcf":274000000,"fcfBasis":"fy","fcfNormalized":null,"fcfWindowEnd":null,"fcfYear":2025,"kbv":5.39622201376385,"marketCap":28129394532.962856,"marks":{"fiveYear":26.06,"tenYear":10.06}},"standard":{"basis":"fcf","case":"aboveRange","discountRate":9,"noGrowthValue":3044444444.4444447,"value":31.187954333609014,"years":10},"standardNormalized":null},"quarterChanges":{"case":"mostlyBetter","changes":[{"change":115.51,"current":1834000000,"direction":"better","metric":"fcf","previous":851000000,"signChange":false,"unit":"percent"},{"change":3.67,"current":7.04,"direction":"better","metric":"fcfMargin","previous":3.37,"signChange":false,"unit":"pp"},{"change":6.08,"current":189524000,"direction":"worse","metric":"sharesOutstanding","previous":178665018,"signChange":false,"unit":"percent"}],"current":{"quarter":2,"year":2026},"previous":{"quarter":1,"year":2026},"unchanged":["revenue","grossMargin","ebitMargin","netDebt","roe"]},"evidence":{"anomalies":[{"key":"dividend_above_fcf","value":164.68},{"key":"volatile_earnings","value":4}],"contra":["expectationAboveHistory","dividend_above_fcf","volatile_earnings"],"moat":[{"holds":true,"key":"stableGrossMargin","median":50.05,"spread":4.88,"years":10},{"first":50.7,"holds":false,"key":"risingGrossMargin","last":47.12,"years":5},{"holds":false,"key":"highReturnOnCapital","min":2.69,"years":10},{"holds":true,"key":"lowCapitalIntensity","median":3.04,"years":10},{"holds":false,"key":"steadyFcfMargin","min":-5.5,"spread":17.39,"years":10}],"phase":{"ebitMargin":7.9,"financingCf":-1103000000,"investingCf":-404000000,"key":"payout","operatingCf":751000000,"payoutShare":65.8,"revenueCagr3y":3.3,"revenueGrowthYoy":null},"pro":["stableGrossMargin","lowCapitalIntensity"]},"valuationBand":{"anchor":{"quarter":2,"year":2026},"high":26.6,"low":14.3,"median":16,"metric":"priceToOcf","multiple":14.3,"position":"within","priceAsOf":"2026-11-06","quarters":18}}