{"head":{"slug":"carvana-co","name":"Carvana Co","symbol":"CVNA","sector":"Consumer Cyclical","overallScore":4.5,"overallClassification":"SELL","displayName":"Carvana Co"},"scores":[{"classification":"SELL","strategyName":"Piotroski F-Score (9-Punkte-Bilanzcheck)","strategySlug":"finanzielle-gesundheit"},{"classification":"HOLD","strategyName":"Wachstums-Momentum (CAN-SLIM-Prinzip)","strategySlug":"wachstums-momentum"},{"classification":"SELL","strategyName":"High-Growth / Rule of 40","strategySlug":"high-growth-rule-of-40"},{"classification":"SELL","strategyName":"StockScorer-Score","strategySlug":"stockscorer-score"},{"classification":"HOLD","strategyName":"GARP Ausgewogen","strategySlug":"garp-ausgewogen"},{"classification":"BUY","strategyName":"Altman Z-Score: Bilanz-Stresstest","strategySlug":"bilanz-stresstest-z-score"}],"radar":{"categories":["profitability","growth","valuation","momentum"],"median":[33.3,0,0,0],"values":[66.7,50,0,0]},"peers":[{"classification":null,"displayName":"Penske Automotive Group Inc","locked":true,"name":"Penske Automotive Group Inc","overallScore":null,"slug":"penske-automotive-group-inc","symbol":"PAG"},{"classification":"SELL","displayName":"AUTO1 Group SE","locked":false,"name":"AUTO1 Group SE","overallScore":1.8,"slug":"auto1-group-se","symbol":"AG1.DE"},{"classification":"HOLD","displayName":"DoorDash, Inc. Class A Common Stock","locked":false,"name":"DoorDash, Inc. Class A","overallScore":5.5,"slug":"doordash-inc","symbol":"DASH"},{"classification":null,"displayName":"Royal Caribbean Cruises Ltd","locked":true,"name":"Royal Caribbean Cruises Ltd","overallScore":null,"slug":"royal-caribbean-cruises-ltd-rcl","symbol":"RCL"},{"classification":null,"displayName":"Hilton Worldwide Holdings Inc","locked":true,"name":"Hilton Worldwide Holdings Inc","overallScore":null,"slug":"hilton-worldwide-holdings-inc","symbol":"HLT"}],"metrics":{"current_ratio":4.311389071757735,"dividend_growth":null,"dividend_payout_ratio":null,"dividend_streak_years":null,"dividend_yield":null,"dte":1.6044754431851207,"earnings_growth_3y":null,"equity_ratio":26.06620710552231,"ev_ebit":48.09017567399209,"fcf_margin":4.374569432142506,"fcf_yield":1.0131097952494397,"kbv":23.97567406277245,"kgv":58.63560373134328,"one_yr":17.177210106302553,"peg":0.08267704758222144,"revenue_growth":48.62868426826592,"roc_greenblatt":22.698202003137443,"roe":40.88927637314734},"quote":{"currency":"USD","exchange":"NYSE","marketCap":87749620442.77913,"marketCapEur":78746509084.95921,"price":73.57,"priceAsOf":"2026-11-06"},"sectorMedians":{"current_ratio":1.5300384883105036,"dividend_growth":9.68194757651074,"dividend_payout_ratio":39.66428430948354,"dividend_streak_years":4,"dividend_yield":2.2482990198774333,"dte":0.48692344344866956,"earnings_growth_3y":8.340881187980276,"equity_ratio":40.58506971621423,"ev_ebit":16.883523516724868,"fcf_margin":8.069743748622225,"fcf_yield":4.171913099764611,"kbv":2.3908721238051993,"kgv":21.634003459494764,"one_yr":-4.347384905968333,"peg":0.8724176412052808,"revenue_growth":5.102632935287876,"roc_greenblatt":17.90916549848965,"roe":11.072727272727272},"sectorPercentiles":{"current_ratio":92,"dividend_growth":null,"dividend_payout_ratio":null,"dividend_streak_years":null,"dividend_yield":null,"dte":81,"earnings_growth_3y":null,"equity_ratio":22,"ev_ebit":93,"fcf_margin":28,"fcf_yield":13,"kbv":97,"kgv":92,"one_yr":79,"peg":5,"revenue_growth":98,"roc_greenblatt":61,"roe":89},"sectorProfile":{"radar":{"categories":["profitability","growth","valuation","momentum","quality","risk"],"median":[50,50,50,50,50,50],"values":[49,52.9,12.6,54,38.8,21.8]},"sectorRank":38.2,"strongest":"momentum","weakest":"valuation"},"flagshipRules":[{"id":"ss-31","knockout":false,"points":2,"status":"unmet"},{"id":"ss-32","knockout":false,"points":2,"status":"met"},{"id":"ss-33","knockout":false,"points":1,"status":"met"},{"id":"ss-34","knockout":false,"points":2,"status":"unmet"},{"id":"ss-27","knockout":false,"points":2,"status":"met"},{"id":"ss-28","knockout":false,"points":1,"status":"missing"},{"id":"ss-29","knockout":false,"points":1,"status":"unmet"},{"id":"ss-30","knockout":false,"points":0,"status":"unmet"}],"strategyLockedNames":[{"strategyName":"Ertragsqualität: Accrual-Check (Sloan)","strategySlug":"ertragsqualitaet-accrual-check"},{"strategyName":"Burggraben-Qualität","strategySlug":"burggraben-qualitaet"},{"strategyName":"Mohanram G-Score: Wachstums-Qualität","strategySlug":"wachstums-qualitaet-g-score"},{"strategyName":"Unterbewertete Aktien: Mehrfaktor-Check","strategySlug":"unterbewertung-mehrfaktor"},{"strategyName":"Acquirer's Multiple: EV/EBIT Deep Value","strategySlug":"ev-ebit-deep-value"},{"strategyName":"Defensiv: Low Volatility","strategySlug":"defensiv-low-volatility"},{"strategyName":"Dividenden-Aristokraten & Kontinuität","strategySlug":"dividenden-kontinuitaet"},{"strategyName":"Dividenden-Qualität: 4 Faktoren","strategySlug":"dividenden-qualitaet"},{"strategyName":"Levermann-Strategie (13 Kriterien)","strategySlug":"13-kriterien-punktesystem"},{"strategyName":"Magic Formula: Value + Qualität","strategySlug":"qualitaet-value"},{"strategyName":"PEG-Strategie nach Peter Lynch","strategySlug":"peg-strategie"},{"strategyName":"Trending Value: Value + Momentum","strategySlug":"value-momentum"}],"company":{"description":"Carvana Co., together with its subsidiaries, operates an e-commerce platform for buying and selling used cars. It provides vehicle acquisition, inspection and reconditioning, online search and shopping experience, financing, complementary products, logistics network and distinctive fulfillment experience, and post-sale customer support services. The company also operates auction sites. Carvana Co. was founded in 2012 and is based in Tempe, Arizona.","industry":"Auto & Truck Dealerships","ipoDate":"2017-04-28"},"sectorBreakdown":{"growth":{"metrics":[{"counts":true,"field":"revenue_growth","lowerIsBetter":false,"rank":98,"sectorMedian":5.102632935287876,"value":48.62868426826592},{"counts":false,"field":"earnings_growth_3y","lowerIsBetter":false,"rank":null,"sectorMedian":8.340881187980276,"value":null},{"counts":false,"field":"earnings_growth_5y","lowerIsBetter":false,"rank":null,"sectorMedian":15.100055672514245,"value":null},{"counts":true,"field":"sus_growth","lowerIsBetter":false,"rank":7.7,"sectorMedian":4.340689864148276,"value":0.723354000590493}],"value":52.9},"momentum":{"metrics":[{"counts":true,"field":"one_yr","lowerIsBetter":false,"rank":78.6,"sectorMedian":-4.347384905968333,"value":17.177210106302553},{"counts":true,"field":"six_m","lowerIsBetter":false,"rank":28.3,"sectorMedian":3.6332192582192557,"value":-5.123424134378917},{"counts":true,"field":"three_m","lowerIsBetter":false,"rank":75.7,"sectorMedian":2.921880007157229,"value":8.970469325315166},{"counts":true,"field":"pct_from_52w_high","lowerIsBetter":false,"rank":33.4,"sectorMedian":-15.82763621296872,"value":-23.116313094367246}],"value":54},"profitability":{"metrics":[{"counts":true,"field":"roe","lowerIsBetter":false,"rank":89.4,"sectorMedian":11.072727272727272,"value":40.88927637314734},{"counts":true,"field":"roc_greenblatt","lowerIsBetter":false,"rank":61.4,"sectorMedian":17.90916549848965,"value":22.698202003137443},{"counts":true,"field":"ebit_margin","lowerIsBetter":false,"rank":42.6,"sectorMedian":10.88610961355942,"value":9.255978742249779},{"counts":true,"field":"fcf_margin","lowerIsBetter":false,"rank":27.7,"sectorMedian":8.069743748622225,"value":4.374569432142506},{"counts":true,"field":"gross_margin","lowerIsBetter":false,"rank":23.7,"sectorMedian":33.99820925484471,"value":20.627890955614607}],"value":49},"quality":{"metrics":[{"counts":true,"field":"sloan_ratio","lowerIsBetter":true,"rank":18,"sectorMedian":0.39455020732906904,"value":5.543002075167166},{"counts":true,"field":"share_change","lowerIsBetter":true,"rank":0.3,"sectorMedian":-0.36505949789580616,"value":69.64207501658075},{"counts":false,"field":"dividend_streak_years","lowerIsBetter":false,"rank":null,"sectorMedian":4,"value":null},{"counts":true,"field":"reaction_rel","lowerIsBetter":false,"rank":98,"sectorMedian":0.1569508818948906,"value":15.729686489684013}],"value":38.8},"risk":{"metrics":[{"counts":true,"field":"equity_ratio","lowerIsBetter":false,"rank":22,"sectorMedian":40.58506971621423,"value":26.06620710552231},{"counts":true,"field":"debt_to_ebitda","lowerIsBetter":true,"rank":44.9,"sectorMedian":0.9949385394070861,"value":1.2560296846011132},{"counts":true,"field":"dte","lowerIsBetter":true,"rank":19.1,"sectorMedian":0.48692344344866956,"value":1.6044754431851207},{"counts":true,"field":"volatility_1y","lowerIsBetter":true,"rank":1.4,"sectorMedian":33.41604880369555,"value":61.7544807410278}],"value":21.8},"valuation":{"metrics":[{"counts":true,"field":"earnings_yield","lowerIsBetter":false,"rank":13.4,"sectorMedian":4.322587752721207,"value":1.7054484585539562},{"counts":true,"field":"fcf_yield","lowerIsBetter":false,"rank":13.4,"sectorMedian":4.171913099764611,"value":1.0131097952494397},{"counts":true,"field":"ev_to_sales","lowerIsBetter":true,"rank":16.9,"sectorMedian":1.9503678687954267,"value":4.451216437495282},{"counts":true,"field":"ev_ebit","lowerIsBetter":true,"rank":6.7,"sectorMedian":16.883523516724868,"value":48.09017567399209}],"value":12.6}},"expectation":{"inputs":{"basis":"fcf","capex":null,"capexDepressed":false,"fcf":889000000,"fcfBasis":"fy","fcfNormalized":null,"fcfWindowEnd":null,"fcfYear":2025,"kbv":23.97567406277245,"marketCap":87749620442.77913,"marks":{"fiveYear":null,"tenYear":null}},"standard":{"basis":"fcf","case":"aboveRange","discountRate":9,"noGrowthValue":9877777777.777779,"value":30.61925239494485,"years":10},"standardNormalized":null},"quarterChanges":{"case":"mostlyBetter","changes":[{"change":9.55,"current":27451000000,"direction":"better","metric":"revenue","previous":25058000000,"signChange":false,"unit":"percent"},{"change":19.81,"current":1113000000,"direction":"better","metric":"fcf","previous":929000000,"signChange":false,"unit":"percent"},{"change":-14.18,"current":2567000000,"direction":"better","metric":"netDebt","previous":2991000000,"signChange":false,"unit":"percent"}],"current":{"quarter":3,"year":2026},"previous":{"quarter":2,"year":2026},"unchanged":["grossMargin","ebitMargin","fcfMargin","sharesOutstanding","roe"]},"evidence":{"anomalies":[{"key":"ebit_margin_falling","value":-0.53},{"key":"volatile_earnings","value":6}],"contra":["ebit_margin_falling","volatile_earnings"],"moat":[{"holds":false,"key":"stableGrossMargin","median":12.88,"spread":15.37,"years":10},{"first":14.25,"holds":false,"key":"risingGrossMargin","last":20.63,"years":5},{"holds":false,"key":"highReturnOnCapital","min":-64.18,"years":10},{"holds":false,"key":"lowCapitalIntensity","median":5.1,"years":10},{"holds":false,"key":"steadyFcfMargin","min":-76.62,"spread":83.27,"years":10}],"phase":{"ebitMargin":9.3,"financingCf":-137000000,"investingCf":-230000000,"key":"scaling","operatingCf":1036000000,"payoutShare":0,"revenueCagr3y":14.3,"revenueGrowthYoy":null},"pro":[]},"valuationBand":{"anchor":{"quarter":3,"year":2026},"high":51.1,"low":20.3,"median":34.8,"metric":"priceToOcf","multiple":40.9,"position":"within","priceAsOf":"2026-11-06","quarters":13}}