{"head":{"slug":"republic-services-inc","name":"Republic Services Inc","symbol":"RSG","sector":"Industrials","overallScore":5.5,"overallClassification":"HOLD","displayName":"Republic Services Inc"},"scores":[{"classification":"BUY","strategyName":"Mohanram G-Score: Wachstums-Qualität","strategySlug":"wachstums-qualitaet-g-score"},{"classification":"SELL","strategyName":"Piotroski F-Score (9-Punkte-Bilanzcheck)","strategySlug":"finanzielle-gesundheit"},{"classification":"HOLD","strategyName":"StockScorer-Score","strategySlug":"stockscorer-score"},{"classification":"HOLD","strategyName":"Dividenden-Qualität: 4 Faktoren","strategySlug":"dividenden-qualitaet"},{"classification":"HOLD","strategyName":"Burggraben-Qualität","strategySlug":"burggraben-qualitaet"},{"classification":"HOLD","strategyName":"GARP Ausgewogen","strategySlug":"garp-ausgewogen"}],"radar":{"categories":["profitability","growth","valuation","momentum"],"median":[33.3,0,0,0],"values":[100,50,0,0]},"peers":[{"classification":"SELL","displayName":"Waste Management Inc","locked":false,"name":"Waste Management Inc","overallScore":4.5,"slug":"waste-management-inc","symbol":"WM"},{"classification":null,"displayName":"Waste Connections Inc","locked":true,"name":"Waste Connections Inc","overallScore":null,"slug":"waste-connections-inc-wcn-to","symbol":"WCN.TO"},{"classification":null,"displayName":"Veolia Environnement VE SA","locked":true,"name":"Veolia Environnement VE SA","overallScore":null,"slug":"veolia-environnement-s-a","symbol":"VIE.PA"},{"classification":null,"displayName":"Gfl Environmental Holdings Inc","locked":true,"name":"Gfl Environmental Holdings Inc","overallScore":null,"slug":"gfl-environmental-inc-gfl-to","symbol":"GFL.TO"},{"classification":null,"displayName":"Clean Harbors Inc","locked":true,"name":"Clean Harbors Inc","overallScore":null,"slug":"clean-harbors-inc","symbol":"CLH"}],"metrics":{"current_ratio":0.6423116089613035,"dividend_growth":43.333333333333336,"dividend_payout_ratio":37.11012155212716,"dividend_streak_years":1,"dividend_yield":1.0309904800486125,"dte":1.1535762032085561,"earnings_growth_3y":13.490461807328714,"equity_ratio":34.82511784903684,"ev_ebit":26.592486142493453,"fcf_margin":14.519920438792116,"fcf_yield":3.2287793651463086,"kbv":6.4331981116310155,"kgv":35.9946306685367,"one_yr":11.262216913508905,"peg":2.0229099736673315,"revenue_growth":3.4867764471057994,"roc_greenblatt":25.85817700630497,"roe":17.87266042780749},"quote":{"currency":"USD","exchange":"NYSE","marketCap":74610238965.36325,"marketCapEur":66955228192.10587,"price":246.85,"priceAsOf":"2026-11-06"},"sectorMedians":{"current_ratio":1.3581255294137016,"dividend_growth":9.523809523809511,"dividend_payout_ratio":43.00493991269827,"dividend_streak_years":5,"dividend_yield":2.039800486518531,"dte":0.6064578698157339,"earnings_growth_3y":8.01336059084129,"equity_ratio":39.65160523891574,"ev_ebit":19.471326945660593,"fcf_margin":8.496568002607685,"fcf_yield":3.979650117299366,"kbv":2.894412231035221,"kgv":22.46048065144509,"one_yr":-0.011772978153014257,"peg":1.2541203940610763,"revenue_growth":5.15391289320376,"roc_greenblatt":19.330500912171708,"roe":13.104296364614557},"sectorPercentiles":{"current_ratio":6,"dividend_growth":84,"dividend_payout_ratio":38,"dividend_streak_years":null,"dividend_yield":21,"dte":77,"earnings_growth_3y":62,"equity_ratio":37,"ev_ebit":74,"fcf_margin":81,"fcf_yield":39,"kbv":77,"kgv":82,"one_yr":71,"peg":66,"revenue_growth":39,"roc_greenblatt":60,"roe":66},"sectorProfile":{"radar":{"categories":["profitability","growth","valuation","momentum","quality","risk"],"median":[50,50,50,50,50,50],"values":[74.1,63.5,24.9,88.8,48.7,44.6]},"sectorRank":57.4,"strongest":"momentum","weakest":"valuation"},"flagshipRules":[{"id":"ss-31","knockout":false,"points":2,"status":"unmet"},{"id":"ss-32","knockout":false,"points":2,"status":"met"},{"id":"ss-33","knockout":false,"points":1,"status":"met"},{"id":"ss-34","knockout":false,"points":2,"status":"met"},{"id":"ss-27","knockout":false,"points":2,"status":"unmet"},{"id":"ss-28","knockout":false,"points":1,"status":"met"},{"id":"ss-29","knockout":false,"points":1,"status":"unmet"},{"id":"ss-30","knockout":false,"points":0,"status":"unmet"}],"strategyLockedNames":[{"strategyName":"Altman Z-Score: Bilanz-Stresstest","strategySlug":"bilanz-stresstest-z-score"},{"strategyName":"Ertragsqualität: Accrual-Check (Sloan)","strategySlug":"ertragsqualitaet-accrual-check"},{"strategyName":"Wachstums-Momentum (CAN-SLIM-Prinzip)","strategySlug":"wachstums-momentum"},{"strategyName":"Defensiv: Low Volatility","strategySlug":"defensiv-low-volatility"},{"strategyName":"Levermann-Strategie (13 Kriterien)","strategySlug":"13-kriterien-punktesystem"},{"strategyName":"Magic Formula: Value + Qualität","strategySlug":"qualitaet-value"},{"strategyName":"Acquirer's Multiple: EV/EBIT Deep Value","strategySlug":"ev-ebit-deep-value"},{"strategyName":"Dividenden-Aristokraten & Kontinuität","strategySlug":"dividenden-kontinuitaet"},{"strategyName":"High-Growth / Rule of 40","strategySlug":"high-growth-rule-of-40"},{"strategyName":"PEG-Strategie nach Peter Lynch","strategySlug":"peg-strategie"},{"strategyName":"Trending Value: Value + Momentum","strategySlug":"value-momentum"},{"strategyName":"Unterbewertete Aktien: Mehrfaktor-Check","strategySlug":"unterbewertung-mehrfaktor"}],"company":{"description":"Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States and Canada. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of non-hazardous and hazardous waste streams; and other environmental solutions. Its residential collection services include curbside collection of material for transport to transfer stations, landfills, recycling centers, and organics processing facilities; supply of recycling and waste containers; and renting of compactors. The company also engages in the processing and sale of old corrugated containers, old newsprint, aluminum, glass, and other materials; and provision of landfill services. It serves small-container, large-container, and residential customers. The company was incorporated in 1996 and is based in Phoenix, Arizona.","industry":"Waste Management","ipoDate":"1998-06-30"},"sectorBreakdown":{"growth":{"metrics":[{"counts":true,"field":"revenue_growth","lowerIsBetter":false,"rank":39.4,"sectorMedian":5.15391289320376,"value":3.4867764471057994},{"counts":true,"field":"earnings_growth_3y","lowerIsBetter":false,"rank":61.9,"sectorMedian":8.01336059084129,"value":13.490461807328714},{"counts":true,"field":"earnings_growth_5y","lowerIsBetter":false,"rank":66.5,"sectorMedian":12.890105438429934,"value":17.793491127675875},{"counts":true,"field":"sus_growth","lowerIsBetter":false,"rank":86.2,"sectorMedian":4.02262603013903,"value":11.373636308842142}],"value":63.5},"momentum":{"metrics":[{"counts":true,"field":"one_yr","lowerIsBetter":false,"rank":71.3,"sectorMedian":-0.011772978153014257,"value":11.262216913508905},{"counts":true,"field":"six_m","lowerIsBetter":false,"rank":91.8,"sectorMedian":-1.4317027892243872,"value":23.896111684684783},{"counts":true,"field":"three_m","lowerIsBetter":false,"rank":96,"sectorMedian":0.5266965411805486,"value":20.180776072457704},{"counts":true,"field":"pct_from_52w_high","lowerIsBetter":false,"rank":96,"sectorMedian":-16.36298712369809,"value":-1.030390505973855}],"value":88.8},"profitability":{"metrics":[{"counts":true,"field":"roe","lowerIsBetter":false,"rank":66.4,"sectorMedian":13.104296364614557,"value":17.87266042780749},{"counts":true,"field":"roc_greenblatt","lowerIsBetter":false,"rank":59.7,"sectorMedian":19.330500912171708,"value":25.85817700630497},{"counts":true,"field":"ebit_margin","lowerIsBetter":false,"rank":82.3,"sectorMedian":11.277310851820715,"value":20.02290398408776},{"counts":true,"field":"fcf_margin","lowerIsBetter":false,"rank":81.4,"sectorMedian":8.496568002607685,"value":14.519920438792116},{"counts":true,"field":"gross_margin","lowerIsBetter":false,"rank":80.8,"sectorMedian":28.979074753250117,"value":41.95648243023326}],"value":74.1},"quality":{"metrics":[{"counts":true,"field":"sloan_ratio","lowerIsBetter":true,"rank":32,"sectorMedian":1.3864851631361583,"value":3.4627366403067334},{"counts":true,"field":"share_change","lowerIsBetter":true,"rank":58.2,"sectorMedian":-0.43574956550011246,"value":-0.9212198221092757},{"counts":true,"field":"dividend_streak_years","lowerIsBetter":false,"rank":21.1,"sectorMedian":5,"value":1},{"counts":true,"field":"reaction_rel","lowerIsBetter":false,"rank":83.5,"sectorMedian":0.27308012663107006,"value":4.885431518113559}],"value":48.7},"risk":{"metrics":[{"counts":true,"field":"equity_ratio","lowerIsBetter":false,"rank":37.4,"sectorMedian":39.65160523891574,"value":34.82511784903684},{"counts":true,"field":"debt_to_ebitda","lowerIsBetter":true,"rank":21.9,"sectorMedian":1.384857027788965,"value":2.6942700156985873},{"counts":true,"field":"dte","lowerIsBetter":true,"rank":23,"sectorMedian":0.6064578698157339,"value":1.1535762032085561},{"counts":true,"field":"volatility_1y","lowerIsBetter":true,"rank":96.2,"sectorMedian":32.94779936598979,"value":20.144583638190852}],"value":44.6},"valuation":{"metrics":[{"counts":true,"field":"earnings_yield","lowerIsBetter":false,"rank":19.2,"sectorMedian":4.418514408861975,"value":2.7781921398463214},{"counts":true,"field":"fcf_yield","lowerIsBetter":false,"rank":39.4,"sectorMedian":3.979650117299366,"value":3.2287793651463086},{"counts":true,"field":"ev_to_sales","lowerIsBetter":true,"rank":15,"sectorMedian":2.0840288520313144,"value":5.324587967293307},{"counts":true,"field":"ev_ebit","lowerIsBetter":true,"rank":26.1,"sectorMedian":19.471326945660593,"value":26.592486142493453}],"value":24.9}},"expectation":{"inputs":{"basis":"fcf","capex":null,"capexDepressed":false,"fcf":2409000000,"fcfBasis":"fy","fcfNormalized":null,"fcfWindowEnd":null,"fcfYear":2025,"kbv":6.4331981116310155,"marketCap":74610238965.36325,"marks":{"fiveYear":13.04,"tenYear":12.22}},"standard":{"basis":"fcf","case":"aboveMarks","discountRate":9,"noGrowthValue":26766666666.666668,"value":14.301506524725482,"years":10},"standardNormalized":null},"quarterChanges":{"case":"mostlyBetter","changes":[{"change":31.23,"current":3404000000,"direction":"better","metric":"fcf","previous":2594000000,"signChange":false,"unit":"percent"},{"change":4.61,"current":20.15,"direction":"better","metric":"fcfMargin","previous":15.54,"signChange":false,"unit":"pp"}],"current":{"quarter":2,"year":2026},"previous":{"quarter":1,"year":2026},"unchanged":["revenue","grossMargin","ebitMargin","netDebt","sharesOutstanding","roe"]},"evidence":{"anomalies":[],"contra":["expectationAboveHistory"],"moat":[{"holds":false,"key":"stableGrossMargin","median":28.87,"spread":14.91,"years":10},{"first":29.12,"holds":false,"key":"risingGrossMargin","last":41.96,"years":5},{"holds":false,"key":"highReturnOnCapital","min":8.08,"years":10},{"holds":false,"key":"lowCapitalIntensity","median":11.14,"years":10},{"holds":true,"key":"steadyFcfMargin","min":9.17,"spread":5.35,"years":10}],"phase":{"ebitMargin":20,"financingCf":-938000000,"investingCf":-3313000000,"key":"profitableGrowth","operatingCf":4296000000,"payoutShare":38.2,"revenueCagr3y":7.1,"revenueGrowthYoy":null},"pro":["steadyFcfMargin"]},"valuationBand":{"anchor":{"quarter":2,"year":2026},"high":16.2,"low":14.3,"median":14.9,"metric":"priceToOcf","multiple":16.7,"position":"above","priceAsOf":"2026-11-06","quarters":20}}