{"head":{"slug":"twilio-inc","name":"Twilio Inc","symbol":"TWLO","sector":"Technology","overallScore":4.5,"overallClassification":"SELL","displayName":"Twilio Inc"},"scores":[{"classification":"SELL","strategyName":"Piotroski F-Score (9-Punkte-Bilanzcheck)","strategySlug":"finanzielle-gesundheit"},{"classification":"SELL","strategyName":"StockScorer-Score","strategySlug":"stockscorer-score"},{"classification":"HOLD","strategyName":"Mohanram G-Score: Wachstums-Qualität","strategySlug":"wachstums-qualitaet-g-score"},{"classification":"HOLD","strategyName":"Unterbewertete Aktien: Mehrfaktor-Check","strategySlug":"unterbewertung-mehrfaktor"},{"classification":"BUY","strategyName":"Altman Z-Score: Bilanz-Stresstest","strategySlug":"bilanz-stresstest-z-score"},{"classification":"BUY","strategyName":"Ertragsqualität: Accrual-Check (Sloan)","strategySlug":"ertragsqualitaet-accrual-check"}],"radar":{"categories":["profitability","growth","valuation","momentum"],"median":[33.3,0,0,0],"values":[33.3,0,100,100]},"peers":[{"classification":"SELL","displayName":"Okta Inc","locked":false,"name":"Okta Inc","overallScore":2.7,"slug":"okta-inc","symbol":"OKTA"},{"classification":null,"displayName":"Zscaler Inc","locked":true,"name":"Zscaler Inc","overallScore":null,"slug":"zscaler-inc","symbol":"ZS"},{"classification":"BUY","displayName":"NetApp Inc","locked":false,"name":"NetApp Inc","overallScore":7.3,"slug":"netapp-inc","symbol":"NTAP"},{"classification":null,"displayName":"Corpay Inc","locked":true,"name":"Corpay Inc","overallScore":null,"slug":"corpay-inc","symbol":"CPAY"},{"classification":null,"displayName":"CoreWeave, Inc. Class A Common Stock","locked":true,"name":"CoreWeave, Inc. Class A","overallScore":null,"slug":"coreweave-inc-class-a-common-stock","symbol":"CRWV"}],"metrics":{"current_ratio":4.032351455680219,"dividend_growth":null,"dividend_payout_ratio":null,"dividend_streak_years":null,"dividend_yield":null,"dte":0.13828110197140053,"earnings_growth_3y":null,"equity_ratio":80.04947348706209,"ev_ebit":182.16749098172295,"fcf_margin":20.385694720181874,"fcf_yield":3.1104756065593215,"kbv":4.127133237710295,"kgv":954.0864948536974,"one_yr":48.86550556991016,"peg":0.2896569616856028,"revenue_growth":13.664851517574107,"roc_greenblatt":6.011637759256417,"roe":0.43257432737722185},"quote":{"currency":"USD","exchange":"NYSE","marketCap":33209969492.178345,"marketCapEur":29802626508.5941,"price":202.02,"priceAsOf":"2026-11-06"},"sectorMedians":{"current_ratio":1.7726525322339237,"dividend_growth":7.936507936507953,"dividend_payout_ratio":27.749700035603695,"dividend_streak_years":7.5,"dividend_yield":0.8727511306816454,"dte":0.32750691667575943,"earnings_growth_3y":9.538125412582254,"equity_ratio":53.983905268220596,"ev_ebit":26.235398168479236,"fcf_margin":18.544139590057306,"fcf_yield":3.0632530502809963,"kbv":5.515823093276908,"kgv":35.07855601685608,"one_yr":-0.5949747401619927,"peg":1.4876924867423411,"revenue_growth":12.69816795928358,"roc_greenblatt":29.774757362381102,"roe":14.598569287212225},"sectorPercentiles":{"current_ratio":88,"dividend_growth":null,"dividend_payout_ratio":null,"dividend_streak_years":null,"dividend_yield":null,"dte":31,"earnings_growth_3y":null,"equity_ratio":91,"ev_ebit":93,"fcf_margin":60,"fcf_yield":50,"kbv":39,"kgv":100,"one_yr":88,"peg":12,"revenue_growth":54,"roc_greenblatt":17,"roe":12},"sectorProfile":{"radar":{"categories":["profitability","growth","valuation","momentum","quality","risk"],"median":[50,50,50,50,50,50],"values":[30.9,27.1,27.6,59.1,64.1,71.6]},"sectorRank":46.7,"strongest":"risk","weakest":"growth"},"flagshipRules":[{"id":"ss-31","knockout":false,"points":2,"status":"met"},{"id":"ss-32","knockout":false,"points":2,"status":"unmet"},{"id":"ss-33","knockout":false,"points":1,"status":"unmet"},{"id":"ss-34","knockout":false,"points":2,"status":"met"},{"id":"ss-27","knockout":false,"points":2,"status":"unmet"},{"id":"ss-28","knockout":false,"points":1,"status":"missing"},{"id":"ss-29","knockout":false,"points":1,"status":"met"},{"id":"ss-30","knockout":false,"points":0,"status":"unmet"}],"strategyLockedNames":[{"strategyName":"High-Growth / Rule of 40","strategySlug":"high-growth-rule-of-40"},{"strategyName":"Burggraben-Qualität","strategySlug":"burggraben-qualitaet"},{"strategyName":"Acquirer's Multiple: EV/EBIT Deep Value","strategySlug":"ev-ebit-deep-value"},{"strategyName":"Defensiv: Low Volatility","strategySlug":"defensiv-low-volatility"},{"strategyName":"Dividenden-Aristokraten & Kontinuität","strategySlug":"dividenden-kontinuitaet"},{"strategyName":"Dividenden-Qualität: 4 Faktoren","strategySlug":"dividenden-qualitaet"},{"strategyName":"GARP Ausgewogen","strategySlug":"garp-ausgewogen"},{"strategyName":"Levermann-Strategie (13 Kriterien)","strategySlug":"13-kriterien-punktesystem"},{"strategyName":"Magic Formula: Value + Qualität","strategySlug":"qualitaet-value"},{"strategyName":"PEG-Strategie nach Peter Lynch","strategySlug":"peg-strategie"},{"strategyName":"Trending Value: Value + Momentum","strategySlug":"value-momentum"},{"strategyName":"Wachstums-Momentum (CAN-SLIM-Prinzip)","strategySlug":"wachstums-momentum"}],"company":{"description":"Twilio Inc., together with its subsidiaries, provides customer engagement platform solutions in the United States and internationally. The company provides various application programming interfaces and software solutions for communications between customers and end users, including messaging, voice, email, video interactions, digital engagement centers, marketing campaigns, and user authentication and identity solutions. It also offers software products to build direct and personalized relationships with their end users, such as Segment, a platform that provides tools to harness the power of contextual data by unifying real-time information collected throughout each customer's journey into a unique profile. Twilio Inc. was incorporated in 2008 and is headquartered in San Francisco, California.","industry":"Software - Infrastructure","ipoDate":"2016-06-23"},"sectorBreakdown":{"growth":{"metrics":[{"counts":true,"field":"revenue_growth","lowerIsBetter":false,"rank":53.9,"sectorMedian":12.69816795928358,"value":13.664851517574107},{"counts":false,"field":"earnings_growth_3y","lowerIsBetter":false,"rank":null,"sectorMedian":9.538125412582254,"value":null},{"counts":false,"field":"earnings_growth_5y","lowerIsBetter":false,"rank":null,"sectorMedian":14.068289525049238,"value":null},{"counts":true,"field":"sus_growth","lowerIsBetter":false,"rank":0.3,"sectorMedian":2.868772027552518,"value":-0.5869885262530539}],"value":27.1},"momentum":{"metrics":[{"counts":true,"field":"one_yr","lowerIsBetter":false,"rank":87.6,"sectorMedian":-0.5949747401619927,"value":48.86550556991016},{"counts":true,"field":"six_m","lowerIsBetter":false,"rank":55,"sectorMedian":-4.456125411053712,"value":0.6421044131263876},{"counts":true,"field":"three_m","lowerIsBetter":false,"rank":42.4,"sectorMedian":-5.83686680714301,"value":-11.140179081956136},{"counts":true,"field":"pct_from_52w_high","lowerIsBetter":false,"rank":51.3,"sectorMedian":-33.227513008783916,"value":-32.9438709463272}],"value":59.1},"profitability":{"metrics":[{"counts":true,"field":"roe","lowerIsBetter":false,"rank":12.4,"sectorMedian":14.598569287212225,"value":0.43257432737722185},{"counts":true,"field":"roc_greenblatt","lowerIsBetter":false,"rank":17.1,"sectorMedian":29.774757362381102,"value":6.011637759256417},{"counts":true,"field":"ebit_margin","lowerIsBetter":false,"rank":13.4,"sectorMedian":17.403493314595863,"value":3.44727483709016},{"counts":true,"field":"fcf_margin","lowerIsBetter":false,"rank":60.3,"sectorMedian":18.544139590057306,"value":20.385694720181874},{"counts":true,"field":"gross_margin","lowerIsBetter":false,"rank":51.3,"sectorMedian":48.47323258358145,"value":48.91703932333706}],"value":30.9},"quality":{"metrics":[{"counts":true,"field":"sloan_ratio","lowerIsBetter":true,"rank":95,"sectorMedian":1.6452989082253138,"value":-10.698091632248378},{"counts":true,"field":"share_change","lowerIsBetter":true,"rank":90.8,"sectorMedian":-0.17296767631663815,"value":-3.698164391351261},{"counts":false,"field":"dividend_streak_years","lowerIsBetter":false,"rank":null,"sectorMedian":7.5,"value":null},{"counts":true,"field":"reaction_rel","lowerIsBetter":false,"rank":6.6,"sectorMedian":-1.5736136563072267,"value":-13.64064298951757}],"value":64.1},"risk":{"metrics":[{"counts":true,"field":"equity_ratio","lowerIsBetter":false,"rank":91.3,"sectorMedian":53.983905268220596,"value":80.04947348706209},{"counts":true,"field":"debt_to_ebitda","lowerIsBetter":true,"rank":94.3,"sectorMedian":-0.20164755562968442,"value":-5.095693077662564},{"counts":true,"field":"dte","lowerIsBetter":true,"rank":69.1,"sectorMedian":0.32750691667575943,"value":0.13828110197140053},{"counts":true,"field":"volatility_1y","lowerIsBetter":true,"rank":31.8,"sectorMedian":50.36957120377874,"value":63.598134315059475}],"value":71.6},"valuation":{"metrics":[{"counts":true,"field":"earnings_yield","lowerIsBetter":false,"rank":11.3,"sectorMedian":2.6426812353177325,"value":0.10481230007907648},{"counts":true,"field":"fcf_yield","lowerIsBetter":false,"rank":50.3,"sectorMedian":3.0632530502809963,"value":3.1104756065593215},{"counts":true,"field":"ev_to_sales","lowerIsBetter":true,"rank":41.8,"sectorMedian":5.1790616089108665,"value":6.279814077971421},{"counts":true,"field":"ev_ebit","lowerIsBetter":true,"rank":7.1,"sectorMedian":26.235398168479236,"value":182.16749098172295}],"value":27.6}},"expectation":{"inputs":{"basis":"fcf","capex":null,"capexDepressed":false,"fcf":1032988000,"fcfBasis":"fy","fcfNormalized":null,"fcfWindowEnd":null,"fcfYear":2025,"kbv":4.127133237710295,"marketCap":33209969492.178345,"marks":{"fiveYear":null,"tenYear":null}},"standard":{"basis":"fcf","case":"noMarks","discountRate":9,"noGrowthValue":11477644444.444445,"value":14.818103483185041,"years":10},"standardNormalized":null},"quarterChanges":{"case":"mostlyBetter","changes":[{"change":11.01,"current":1231667000,"direction":"better","metric":"fcf","previous":1109554000,"signChange":false,"unit":"percent"},{"change":1.6,"current":7.11,"direction":"better","metric":"ebitMargin","previous":5.51,"signChange":false,"unit":"pp"},{"change":1.21,"current":21.12,"direction":"better","metric":"fcfMargin","previous":19.91,"signChange":false,"unit":"pp"},{"change":-101.87,"current":-4531000,"direction":"better","metric":"netDebt","previous":242258000,"signChange":true,"unit":"percent"},{"change":1.28,"current":161746027,"direction":"worse","metric":"sharesOutstanding","previous":159708166,"signChange":false,"unit":"percent"}],"current":{"quarter":3,"year":2026},"previous":{"quarter":2,"year":2026},"unchanged":["revenue","grossMargin","roe"]},"evidence":{"anomalies":[{"key":"volatile_earnings","value":7},{"key":"earnings_above_ebit","value":3.07}],"contra":["volatile_earnings","earnings_above_ebit"],"moat":[{"holds":true,"key":"stableGrossMargin","median":51.53,"spread":9.14,"years":10},{"first":48.94,"holds":false,"key":"risingGrossMargin","last":48.92,"years":5},{"holds":false,"key":"highReturnOnCapital","min":-17.8,"years":10},{"holds":true,"key":"lowCapitalIntensity","median":3.26,"years":10},{"holds":false,"key":"steadyFcfMargin","min":-8.74,"spread":29.13,"years":10}],"phase":{"ebitMargin":3.4,"financingCf":-868687000,"investingCf":80948000,"key":"scaling","operatingCf":1003244000,"payoutShare":86.6,"revenueCagr3y":9.8,"revenueGrowthYoy":null},"pro":["stableGrossMargin","lowCapitalIntensity"]},"valuationBand":{"anchor":{"quarter":3,"year":2026},"high":31.1,"low":19,"median":22.1,"metric":"priceToOcf","multiple":27.5,"position":"within","priceAsOf":"2026-11-06","quarters":13}}