{"head":{"slug":"w-w-grainger-inc","name":"WW Grainger Inc","symbol":"GWW","sector":"Industrials","overallScore":3.6,"overallClassification":"SELL","displayName":"WW Grainger Inc"},"scores":[{"classification":"BUY","strategyName":"Mohanram G-Score: Wachstums-Qualität","strategySlug":"wachstums-qualitaet-g-score"},{"classification":"SELL","strategyName":"Piotroski F-Score (9-Punkte-Bilanzcheck)","strategySlug":"finanzielle-gesundheit"},{"classification":"HOLD","strategyName":"Dividenden-Qualität: 4 Faktoren","strategySlug":"dividenden-qualitaet"},{"classification":"BUY","strategyName":"Defensiv: Low Volatility","strategySlug":"defensiv-low-volatility"},{"classification":"HOLD","strategyName":"Wachstums-Momentum (CAN-SLIM-Prinzip)","strategySlug":"wachstums-momentum"},{"classification":"HOLD","strategyName":"Burggraben-Qualität","strategySlug":"burggraben-qualitaet"}],"radar":{"categories":["profitability","growth","valuation","momentum"],"median":[33.3,0,0,0],"values":[66.7,0,0,100]},"peers":[{"classification":"HOLD","displayName":"Fastenal Company","locked":false,"name":"Fastenal Company","overallScore":5.5,"slug":"fastenal-company","symbol":"FAST"},{"classification":"SELL","displayName":"Ferguson Plc","locked":false,"name":"Ferguson Plc","overallScore":2.7,"slug":"ferguson-plc","symbol":"FERG"},{"classification":null,"displayName":"WESCO International Inc","locked":true,"name":"WESCO International Inc","overallScore":null,"slug":"wesco-international-inc","symbol":"WCC"},{"classification":null,"displayName":"Watsco Inc","locked":true,"name":"Watsco Inc","overallScore":null,"slug":"watsco-inc","symbol":"WSO"},{"classification":null,"displayName":"Diploma PLC","locked":true,"name":"Diploma PLC","overallScore":null,"slug":"diploma-plc","symbol":"DPLM.L"}],"metrics":{"current_ratio":2.8268041237113404,"dividend_growth":10.237203495630443,"dividend_payout_ratio":26.729191090269637,"dividend_streak_years":40,"dividend_yield":0.6594016797390155,"dte":0.846627408993576,"earnings_growth_3y":5.492793294857212,"equity_ratio":41.68712340995314,"ev_ebit":25.83633694727243,"fcf_margin":7.418348010255267,"fcf_yield":1.9881225666730158,"kbv":18.5100642398287,"kgv":40.53552168815944,"one_yr":41.62277825380827,"peg":1.8104406846714807,"revenue_growth":4.5083876980428705,"roc_greenblatt":43.70635049537112,"roe":45.66381156316916},"quote":{"currency":"USD","exchange":"NYSE","marketCap":66947582725.110115,"marketCapEur":60078760508.33406,"price":1440.7,"priceAsOf":"2026-11-06"},"sectorMedians":{"current_ratio":1.3581255294137016,"dividend_growth":9.523809523809511,"dividend_payout_ratio":43.00493991269827,"dividend_streak_years":5,"dividend_yield":2.039800486518531,"dte":0.6064578698157339,"earnings_growth_3y":8.01336059084129,"equity_ratio":39.65160523891574,"ev_ebit":19.471326945660593,"fcf_margin":8.496568002607685,"fcf_yield":3.979650117299366,"kbv":2.894412231035221,"kgv":22.46048065144509,"one_yr":-0.011772978153014257,"peg":1.2541203940610763,"revenue_growth":5.15391289320376,"roc_greenblatt":19.330500912171708,"roe":13.104296364614557},"sectorPercentiles":{"current_ratio":92,"dividend_growth":55,"dividend_payout_ratio":21,"dividend_streak_years":null,"dividend_yield":10,"dte":61,"earnings_growth_3y":44,"equity_ratio":55,"ev_ebit":71,"fcf_margin":46,"fcf_yield":24,"kbv":96,"kgv":87,"one_yr":93,"peg":61,"revenue_growth":48,"roc_greenblatt":76,"roe":95},"sectorProfile":{"radar":{"categories":["profitability","growth","valuation","momentum","quality","risk"],"median":[50,50,50,50,50,50],"values":[71.6,53.3,24,90.8,52.2,59.7]},"sectorRank":58.6,"strongest":"momentum","weakest":"valuation"},"flagshipRules":[{"id":"ss-31","knockout":false,"points":2,"status":"unmet"},{"id":"ss-32","knockout":false,"points":2,"status":"met"},{"id":"ss-33","knockout":false,"points":1,"status":"met"},{"id":"ss-34","knockout":false,"points":2,"status":"unmet"},{"id":"ss-27","knockout":false,"points":2,"status":"unmet"},{"id":"ss-28","knockout":false,"points":1,"status":"unmet"},{"id":"ss-29","knockout":false,"points":1,"status":"met"},{"id":"ss-30","knockout":false,"points":0,"status":"unmet"}],"strategyLockedNames":[{"strategyName":"GARP Ausgewogen","strategySlug":"garp-ausgewogen"},{"strategyName":"StockScorer-Score","strategySlug":"stockscorer-score"},{"strategyName":"Altman Z-Score: Bilanz-Stresstest","strategySlug":"bilanz-stresstest-z-score"},{"strategyName":"Ertragsqualität: Accrual-Check (Sloan)","strategySlug":"ertragsqualitaet-accrual-check"},{"strategyName":"Dividenden-Aristokraten & Kontinuität","strategySlug":"dividenden-kontinuitaet"},{"strategyName":"Magic Formula: Value + Qualität","strategySlug":"qualitaet-value"},{"strategyName":"Levermann-Strategie (13 Kriterien)","strategySlug":"13-kriterien-punktesystem"},{"strategyName":"PEG-Strategie nach Peter Lynch","strategySlug":"peg-strategie"},{"strategyName":"Unterbewertete Aktien: Mehrfaktor-Check","strategySlug":"unterbewertung-mehrfaktor"},{"strategyName":"Acquirer's Multiple: EV/EBIT Deep Value","strategySlug":"ev-ebit-deep-value"},{"strategyName":"High-Growth / Rule of 40","strategySlug":"high-growth-rule-of-40"},{"strategyName":"Trending Value: Value + Momentum","strategySlug":"value-momentum"}],"company":{"description":"W.W. Grainger, Inc., together with its subsidiaries, distributes maintenance, repair, and operating products and services primarily in North America, Japan, and the United Kingdom. The company operates through two segments, High-Touch Solutions North America and Endless Assortment. It provides safety, security, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance, and metalworking and hand tools. The company also offers technical support and inventory management services. It serves smaller businesses to large corporations, government entities, and other institutions, as well as commercial, healthcare, and manufacturing industries through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.","industry":"Industrial Distribution","ipoDate":"1984-12-17"},"sectorBreakdown":{"growth":{"metrics":[{"counts":true,"field":"revenue_growth","lowerIsBetter":false,"rank":48.1,"sectorMedian":5.15391289320376,"value":4.5083876980428705},{"counts":true,"field":"earnings_growth_3y","lowerIsBetter":false,"rank":44.1,"sectorMedian":8.01336059084129,"value":5.492793294857212},{"counts":true,"field":"earnings_growth_5y","lowerIsBetter":false,"rank":73.3,"sectorMedian":12.890105438429934,"value":22.389864540364623},{"counts":true,"field":"sus_growth","lowerIsBetter":false,"rank":47.8,"sectorMedian":4.02262603013903,"value":3.812284026306989}],"value":53.3},"momentum":{"metrics":[{"counts":true,"field":"one_yr","lowerIsBetter":false,"rank":93.3,"sectorMedian":-0.011772978153014257,"value":41.62277825380827},{"counts":true,"field":"six_m","lowerIsBetter":false,"rank":85.9,"sectorMedian":-1.4317027892243872,"value":17.261301877777736},{"counts":true,"field":"three_m","lowerIsBetter":false,"rank":93.3,"sectorMedian":0.5266965411805486,"value":17.901909998841013},{"counts":true,"field":"pct_from_52w_high","lowerIsBetter":false,"rank":90.6,"sectorMedian":-16.36298712369809,"value":-3.269123600937296}],"value":90.8},"profitability":{"metrics":[{"counts":true,"field":"roe","lowerIsBetter":false,"rank":94.8,"sectorMedian":13.104296364614557,"value":45.66381156316916},{"counts":true,"field":"roc_greenblatt","lowerIsBetter":false,"rank":76,"sectorMedian":19.330500912171708,"value":43.70635049537112},{"counts":true,"field":"ebit_margin","lowerIsBetter":false,"rank":65.6,"sectorMedian":11.277310851820715,"value":14.998327945602497},{"counts":true,"field":"fcf_margin","lowerIsBetter":false,"rank":46,"sectorMedian":8.496568002607685,"value":7.418348010255267},{"counts":true,"field":"gross_margin","lowerIsBetter":false,"rank":75.7,"sectorMedian":28.979074753250117,"value":39.06476424032995}],"value":71.6},"quality":{"metrics":[{"counts":true,"field":"sloan_ratio","lowerIsBetter":true,"rank":29.3,"sectorMedian":1.3864851631361583,"value":3.7771907144061605},{"counts":true,"field":"share_change","lowerIsBetter":true,"rank":73.1,"sectorMedian":-0.43574956550011246,"value":-2.0408163265306123},{"counts":true,"field":"dividend_streak_years","lowerIsBetter":false,"rank":99.1,"sectorMedian":5,"value":40},{"counts":true,"field":"reaction_rel","lowerIsBetter":false,"rank":7.3,"sectorMedian":0.27308012663107006,"value":-6.81000250423518}],"value":52.2},"risk":{"metrics":[{"counts":true,"field":"equity_ratio","lowerIsBetter":false,"rank":55.2,"sectorMedian":39.65160523891574,"value":41.68712340995314},{"counts":true,"field":"debt_to_ebitda","lowerIsBetter":true,"rank":59.9,"sectorMedian":1.384857027788965,"value":0.932368896925859},{"counts":true,"field":"dte","lowerIsBetter":true,"rank":38.9,"sectorMedian":0.6064578698157339,"value":0.846627408993576},{"counts":true,"field":"volatility_1y","lowerIsBetter":true,"rank":85,"sectorMedian":32.94779936598979,"value":23.528406267876154}],"value":59.7},"valuation":{"metrics":[{"counts":true,"field":"earnings_yield","lowerIsBetter":false,"rank":14.7,"sectorMedian":4.418514408861975,"value":2.4669720737604397},{"counts":true,"field":"fcf_yield","lowerIsBetter":false,"rank":24,"sectorMedian":3.979650117299366,"value":1.9881225666730158},{"counts":true,"field":"ev_to_sales","lowerIsBetter":true,"rank":28.7,"sectorMedian":2.0840288520313144,"value":3.875018544482784},{"counts":true,"field":"ev_ebit","lowerIsBetter":true,"rank":28.8,"sectorMedian":19.471326945660593,"value":25.83633694727243}],"value":24}},"expectation":{"inputs":{"basis":"fcf","capex":null,"capexDepressed":false,"fcf":1331000000,"fcfBasis":"fy","fcfNormalized":null,"fcfWindowEnd":null,"fcfYear":2025,"kbv":18.5100642398287,"marketCap":66947582725.110115,"marks":{"fiveYear":18.67,"tenYear":9.47}},"standard":{"basis":"fcf","case":"aboveMarks","discountRate":9,"noGrowthValue":14788888888.88889,"value":21.04244732358893,"years":10},"standardNormalized":null},"quarterChanges":{"case":"mostlyBetter","changes":[{"change":9.5,"current":1510000000,"direction":"better","metric":"fcf","previous":1379000000,"signChange":false,"unit":"percent"}],"current":{"quarter":2,"year":2026},"previous":{"quarter":1,"year":2026},"unchanged":["revenue","grossMargin","ebitMargin","fcfMargin","netDebt","sharesOutstanding","roe"]},"evidence":{"anomalies":[],"contra":["expectationAboveHistory"],"moat":[{"holds":false,"key":"stableGrossMargin","median":38.86,"spread":4.67,"years":10},{"first":36.25,"holds":false,"key":"risingGrossMargin","last":39.06,"years":5},{"holds":true,"key":"highReturnOnCapital","min":20.99,"years":10},{"holds":true,"key":"lowCapitalIntensity","median":2.2,"years":10},{"holds":true,"key":"steadyFcfMargin","min":5.24,"spread":4.38,"years":10}],"phase":{"ebitMargin":15,"financingCf":-1825000000,"investingCf":-645000000,"key":"payout","operatingCf":2015000000,"payoutShare":73.8,"revenueCagr3y":5.6,"revenueGrowthYoy":null},"pro":["highReturnOnCapital","lowCapitalIntensity","steadyFcfMargin"]},"valuationBand":{"anchor":{"quarter":2,"year":2026},"high":24.3,"low":21.1,"median":23.3,"metric":"priceToOcf","multiple":31.3,"position":"above","priceAsOf":"2026-11-06","quarters":20}}