{"annual":[{"capex":496566000,"ebitMargin":13.82,"fcf":4078549000,"fcfMargin":11.72,"grossMargin":29.53,"netDebt":-4878379000,"netIncome":4111892000,"operatingCf":4575115000,"revenue":34797661000,"roc":41.01,"roe":54.42,"sharesOutstanding":667770274,"year":2016},{"capex":515919000,"ebitMargin":14.35,"fcf":4457120000,"fcfMargin":12.32,"grossMargin":30.49,"netDebt":-4101790000,"netIncome":3445149000,"operatingCf":4973039000,"revenue":36176841000,"roc":40.35,"roe":38.5,"sharesOutstanding":660463227,"year":2017},{"capex":619187000,"ebitMargin":14.39,"fcf":5407501000,"fcfMargin":13.19,"grossMargin":30.35,"netDebt":-5036347000,"netIncome":4059907000,"operatingCf":6026688000,"revenue":40992534000,"roc":41.26,"roe":39.17,"sharesOutstanding":655296150,"year":2018},{"capex":599009000,"ebitMargin":14.59,"fcf":6027944000,"fcfMargin":13.95,"grossMargin":30.81,"netDebt":-6104195000,"netIncome":4779112000,"operatingCf":6626953000,"revenue":43215013000,"roc":33.67,"roe":33.17,"sharesOutstanding":650204873,"year":2019},{"capex":599132000,"ebitMargin":14.69,"fcf":7616020000,"fcfMargin":17.18,"grossMargin":31.53,"netDebt":-4929817000,"netIncome":5107839000,"operatingCf":8215152000,"revenue":44327039000,"roc":26.68,"roe":30.05,"sharesOutstanding":647797003,"year":2020},{"capex":580132000,"ebitMargin":15.08,"fcf":8395016000,"fcfMargin":16.61,"grossMargin":32.38,"netDebt":-4661540000,"netIncome":5906809000,"operatingCf":8975148000,"revenue":50533389000,"roc":27.75,"roe":30.25,"sharesOutstanding":645909042,"year":2021},{"capex":717998000,"ebitMargin":15.21,"fcf":8823131000,"fcfMargin":14.32,"grossMargin":31.99,"netDebt":-4564077000,"netIncome":6877169000,"operatingCf":9541129000,"revenue":61594305000,"roc":31.5,"roe":31.11,"sharesOutstanding":642839181,"year":2022},{"capex":528172000,"ebitMargin":13.74,"fcf":8996096000,"fcfMargin":14.03,"grossMargin":32.34,"netDebt":-5895998000,"netIncome":6871557000,"operatingCf":9524268000,"revenue":64111745000,"roc":26.51,"roe":26.75,"sharesOutstanding":638591616,"year":2023},{"capex":516509000,"ebitMargin":14.79,"fcf":8614518000,"fcfMargin":13.27,"grossMargin":32.61,"netDebt":-883920000,"netIncome":7264787000,"operatingCf":9131027000,"revenue":64896464000,"roc":25.97,"roe":25.68,"sharesOutstanding":635940000,"year":2024},{"capex":600039000,"ebitMargin":14.68,"fcf":10874360000,"fcfMargin":15.61,"grossMargin":31.91,"netDebt":-3295863000,"netIncome":7678433000,"operatingCf":11474399000,"revenue":69672977000,"roc":22.7,"roe":24.61,"sharesOutstanding":632435108,"year":2025},{"capex":742748000,"ebitMargin":15.38,"fcf":11620598000,"fcfMargin":15.66,"grossMargin":32.05,"netDebt":565519000,"netIncome":8367056000,"operatingCf":12363346000,"revenue":74183445000,"roc":22.24,"roe":26.51,"sharesOutstanding":617498483,"year":2026}],"currency":"USD","growth":{"fcfCagr10y":10.55,"fcfCagr5y":5.87,"roeAvg10y":30.58,"roeAvg5y":26.93,"yearsAvailable":21},"quarterly":[{"capex":599781000,"ebitMargin":15.04,"fcf":9055181000,"fcfMargin":13.65,"grossMargin":32.47,"netDebt":-159658000,"netIncome":7570237000,"operatingCf":9654962000,"quarter":4,"revenue":66361706000,"roc":23.38,"roe":25.93,"sharesOutstanding":634656410,"year":2024},{"capex":660770000,"ebitMargin":15.14,"fcf":9746549000,"fcfMargin":14.5,"grossMargin":32.2,"netDebt":-430108000,"netIncome":7683453000,"operatingCf":10407319000,"quarter":1,"revenue":67221493000,"roc":23.81,"roe":26.27,"sharesOutstanding":634212000,"year":2025},{"capex":705760000,"ebitMargin":15.38,"fcf":10243923000,"fcfMargin":14.96,"grossMargin":32.07,"netDebt":-1466349000,"netIncome":7948771000,"operatingCf":10949683000,"quarter":2,"revenue":68482536000,"roc":23.61,"roe":26.01,"sharesOutstanding":630457000,"year":2025},{"capex":600039000,"ebitMargin":14.68,"fcf":10874360000,"fcfMargin":15.61,"grossMargin":31.91,"netDebt":-3295863000,"netIncome":7678433000,"operatingCf":11474399000,"quarter":3,"revenue":69672977000,"roc":22.7,"roe":24.61,"sharesOutstanding":629418129,"year":2025},{"capex":604416000,"ebitMargin":14.75,"fcf":11511594000,"fcfMargin":16.28,"grossMargin":31.93,"netDebt":-1447406000,"netIncome":7611100000,"operatingCf":12116010000,"quarter":4,"revenue":70725557000,"roc":23.28,"roe":24.66,"sharesOutstanding":626043040,"year":2025},{"capex":583289000,"ebitMargin":14.81,"fcf":12496959000,"fcfMargin":17.33,"grossMargin":31.99,"netDebt":-1051816000,"netIncome":7682413000,"operatingCf":13080248000,"quarter":1,"revenue":72110322000,"roc":23.16,"roe":24.61,"sharesOutstanding":622640891,"year":2026},{"capex":600406000,"ebitMargin":14.87,"fcf":12581688000,"fcfMargin":17.21,"grossMargin":31.97,"netDebt":-1776485000,"netIncome":7823901000,"operatingCf":13182094000,"quarter":2,"revenue":73100595000,"roc":23.03,"roe":24.53,"sharesOutstanding":615593409,"year":2026},{"capex":742748000,"ebitMargin":15.75,"fcf":11620598000,"fcfMargin":15.66,"grossMargin":32.01,"netDebt":565519000,"netIncome":8401205000,"operatingCf":12363346000,"quarter":3,"revenue":74183445000,"roc":22.78,"roe":26.61,"sharesOutstanding":605283767,"year":2026}]}