{"annual":[{"capex":2924000000,"ebitMargin":4.25,"fcf":710000000,"fcfMargin":1.1,"grossMargin":13.73,"netDebt":1885000000,"netIncome":2696000000,"operatingCf":3634000000,"revenue":64450000000,"roc":5.2,"roe":45.19,"sharesOutstanding":788491929,"year":2015},{"capex":3060000000,"ebitMargin":3.39,"fcf":1501000000,"fcfMargin":2.25,"grossMargin":7.91,"netDebt":829000000,"netIncome":995000000,"operatingCf":4561000000,"revenue":66581000000,"roc":4.64,"roe":27.21,"sharesOutstanding":779109634,"year":2016},{"capex":2558000000,"ebitMargin":4.52,"fcf":2104000000,"fcfMargin":3.56,"grossMargin":11.64,"netDebt":-877000000,"netIncome":2361000000,"operatingCf":4662000000,"revenue":59022000000,"roc":5.58,"roe":21.98,"sharesOutstanding":774426537,"year":2017},{"capex":2285000000,"ebitMargin":7.92,"fcf":224000000,"fcfMargin":0.35,"grossMargin":13.79,"netDebt":807000000,"netIncome":3054000000,"operatingCf":2509000000,"revenue":63707000000,"roc":10.01,"roe":31.41,"sharesOutstanding":775730957,"year":2018},{"capex":2340000000,"ebitMargin":1.9,"fcf":1413000000,"fcfMargin":2,"grossMargin":14.91,"netDebt":347000000,"netIncome":-1362000000,"operatingCf":3753000000,"revenue":70478000000,"roc":2.77,"roe":-22.79,"sharesOutstanding":782310505,"year":2019},{"capex":1759000000,"ebitMargin":-1.02,"fcf":-7179000000,"fcfMargin":-14.38,"grossMargin":11.34,"netDebt":858000000,"netIncome":-1133000000,"operatingCf":-5420000000,"revenue":49912000000,"roc":-0.85,"roe":-17.58,"sharesOutstanding":783716395,"year":2020},{"capex":1928000000,"ebitMargin":9.27,"fcf":2790000000,"fcfMargin":5.35,"grossMargin":18.47,"netDebt":-1111000000,"netIncome":4213000000,"operatingCf":4718000000,"revenue":52149000000,"roc":8.16,"roe":44.51,"sharesOutstanding":785902000,"year":2021},{"capex":2464000000,"ebitMargin":8.07,"fcf":3824000000,"fcfMargin":6.51,"grossMargin":17.31,"netDebt":-4840000000,"netIncome":4247000000,"operatingCf":6288000000,"revenue":58763000000,"roc":7.49,"roe":32.8,"sharesOutstanding":787753485,"year":2022},{"capex":3051000000,"ebitMargin":6.52,"fcf":3354000000,"fcfMargin":5.12,"grossMargin":15.35,"netDebt":-5147000000,"netIncome":3789000000,"operatingCf":6405000000,"revenue":65446000000,"roc":6.55,"roe":21.41,"sharesOutstanding":789760599,"year":2023},{"capex":3669000000,"ebitMargin":6.94,"fcf":3929000000,"fcfMargin":5.68,"grossMargin":15.42,"netDebt":-3728000000,"netIncome":4232000000,"operatingCf":7598000000,"revenue":69230000000,"roc":7,"roe":21.59,"sharesOutstanding":790991077,"year":2024},{"capex":3964000000,"ebitMargin":7.13,"fcf":4418000000,"fcfMargin":6.02,"grossMargin":14.94,"netDebt":2174000000,"netIncome":5221000000,"operatingCf":8382000000,"revenue":73420000000,"roc":7.32,"roe":20,"sharesOutstanding":790892000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":13.28,"fcfCagr5y":null,"roeAvg10y":18.05,"roeAvg5y":28.06,"yearsAvailable":20},"quarterly":[{"capex":3669000000,"ebitMargin":6.94,"fcf":3929000000,"fcfMargin":5.68,"grossMargin":15.42,"netDebt":-3728000000,"netIncome":4232000000,"operatingCf":7598000000,"quarter":4,"revenue":69230000000,"roc":7,"roe":21.59,"sharesOutstanding":790916374,"year":2024},{"capex":3768000000,"ebitMargin":6.89,"fcf":5453000000,"fcfMargin":7.8,"grossMargin":15.18,"netDebt":-2465000000,"netIncome":4430000000,"operatingCf":9221000000,"quarter":1,"revenue":69942000000,"roc":6.8,"roe":20.14,"sharesOutstanding":788579719,"year":2025},{"capex":3694000000,"ebitMargin":7.3,"fcf":2482000000,"fcfMargin":3.54,"grossMargin":15.36,"netDebt":2440000000,"netIncome":4932000000,"operatingCf":6176000000,"quarter":2,"revenue":70015000000,"roc":7.41,"roe":21.39,"sharesOutstanding":788579719,"year":2025},{"capex":3852000000,"ebitMargin":7.82,"fcf":3578000000,"fcfMargin":4.96,"grossMargin":15.54,"netDebt":5177000000,"netIncome":5065000000,"operatingCf":7430000000,"quarter":3,"revenue":72152000000,"roc":8.21,"roe":18.58,"sharesOutstanding":789379560,"year":2025},{"capex":3964000000,"ebitMargin":7.13,"fcf":4046000000,"fcfMargin":5.51,"grossMargin":14.94,"netDebt":2174000000,"netIncome":5221000000,"operatingCf":8010000000,"quarter":4,"revenue":73420000000,"roc":7.32,"roe":20,"sharesOutstanding":790926717,"year":2025},{"capex":3982000000,"ebitMargin":6.73,"fcf":1925000000,"fcfMargin":2.65,"grossMargin":14.68,"netDebt":2698000000,"netIncome":5014000000,"operatingCf":5907000000,"quarter":1,"revenue":72529000000,"roc":6.83,"roe":19.22,"sharesOutstanding":788633812,"year":2026},{"capex":4090000000,"ebitMargin":8.07,"fcf":4981000000,"fcfMargin":6.47,"grossMargin":15.66,"netDebt":4777000000,"netIncome":5939000000,"operatingCf":9071000000,"quarter":2,"revenue":76986000000,"roc":8.51,"roe":22.95,"sharesOutstanding":789047619,"year":2026},{"capex":4128000000,"ebitMargin":8.11,"fcf":4051000000,"fcfMargin":5.29,"grossMargin":16,"netDebt":5800000000,"netIncome":6167000000,"operatingCf":8179000000,"quarter":3,"revenue":76629000000,"roc":8.42,"roe":23.06,"sharesOutstanding":790588235,"year":2026}]}