{"annual":[{"capex":2033000000,"ebitMargin":10.27,"fcf":21630000000,"fcfMargin":20.11,"grossMargin":null,"netDebt":31330000000,"netIncome":6616000000,"operatingCf":23663000000,"revenue":107580000000,"roc":1.31,"roe":10.48,"sharesOutstanding":454429033,"year":2015},{"capex":2055000000,"ebitMargin":10.35,"fcf":19406000000,"fcfMargin":18.05,"grossMargin":null,"netDebt":19720000000,"netIncome":6883000000,"operatingCf":21461000000,"revenue":107514000000,"roc":1.27,"roe":10.22,"sharesOutstanding":457185395,"year":2016},{"capex":1592000000,"ebitMargin":10.14,"fcf":31596000000,"fcfMargin":29.41,"grossMargin":null,"netDebt":18517000000,"netIncome":6803000000,"operatingCf":33188000000,"revenue":107432000000,"roc":1.22,"roe":10.38,"sharesOutstanding":446538172,"year":2017},{"capex":1413000000,"ebitMargin":10.87,"fcf":24259000000,"fcfMargin":23.56,"grossMargin":null,"netDebt":15490000000,"netIncome":7462000000,"operatingCf":25672000000,"revenue":102979000000,"roc":1.26,"roe":12.19,"sharesOutstanding":429996810,"year":2018},{"capex":1313000000,"ebitMargin":12.52,"fcf":35135000000,"fcfMargin":32.13,"grossMargin":36.38,"netDebt":15656000000,"netIncome":7914000000,"operatingCf":36448000000,"revenue":109364000000,"roc":1.37,"roe":10.69,"sharesOutstanding":418749031,"year":2019},{"capex":1448000000,"ebitMargin":18.49,"fcf":30601000000,"fcfMargin":25.74,"grossMargin":41.07,"netDebt":18929000000,"netIncome":6807000000,"operatingCf":32049000000,"revenue":118896000000,"roc":2.09,"roe":8.42,"sharesOutstanding":414464395,"year":2020},{"capex":1411000000,"ebitMargin":7.43,"fcf":23713000000,"fcfMargin":21.46,"grossMargin":35.89,"netDebt":14725000000,"netIncome":6560000000,"operatingCf":25124000000,"revenue":110490000000,"roc":0.73,"roe":8.2,"sharesOutstanding":411689041,"year":2021},{"capex":1618000000,"ebitMargin":9.96,"fcf":16334000000,"fcfMargin":12.98,"grossMargin":39.63,"netDebt":15965000000,"netIncome":6421000000,"operatingCf":17952000000,"revenue":125882000000,"roc":8.85,"roe":11.8,"sharesOutstanding":404793000,"year":2022},{"capex":2140000000,"ebitMargin":11.23,"fcf":22322000000,"fcfMargin":17.91,"grossMargin":35.9,"netDebt":-8978000000,"netIncome":8541000000,"operatingCf":24462000000,"revenue":124636000000,"roc":1.5,"roe":14.61,"sharesOutstanding":396316000,"year":2023},{"capex":1627000000,"ebitMargin":10.24,"fcf":30276000000,"fcfMargin":22.11,"grossMargin":80.63,"netDebt":-1342000000,"netIncome":9931000000,"operatingCf":31903000000,"revenue":136916000000,"roc":6.11,"roe":16.47,"sharesOutstanding":388583000,"year":2024},{"capex":1693000000,"ebitMargin":11.22,"fcf":31516000000,"fcfMargin":22.87,"grossMargin":81.93,"netDebt":-1206000000,"netIncome":10775000000,"operatingCf":33209000000,"revenue":137808000000,"roc":7.37,"roe":17.18,"sharesOutstanding":376617000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":1.85,"fcfCagr5y":5.99,"roeAvg10y":12.02,"roeAvg5y":13.65,"yearsAvailable":20},"quarterly":[{"capex":2227000000,"ebitMargin":10.34,"fcf":null,"fcfMargin":null,"grossMargin":88.57,"netDebt":-30957000000,"netIncome":9610000000,"operatingCf":null,"quarter":3,"revenue":138004000000,"roc":null,"roe":16.63,"sharesOutstanding":387392324,"year":2024},{"capex":1915000000,"ebitMargin":10.09,"fcf":null,"fcfMargin":null,"grossMargin":84.03,"netDebt":8515000000,"netIncome":9931000000,"operatingCf":null,"quarter":4,"revenue":138902000000,"roc":null,"roe":16.47,"sharesOutstanding":387807000,"year":2024},{"capex":1516500000,"ebitMargin":10.91,"fcf":null,"fcfMargin":null,"grossMargin":82.54,"netDebt":-32620000000,"netIncome":9879000000,"operatingCf":null,"quarter":1,"revenue":129041000000,"roc":null,"roe":15.84,"sharesOutstanding":385997442,"year":2025},{"capex":1942000000,"ebitMargin":11.19,"fcf":null,"fcfMargin":null,"grossMargin":82.54,"netDebt":-4248000000,"netIncome":10207000000,"operatingCf":null,"quarter":2,"revenue":131328000000,"roc":7.3,"roe":17.85,"sharesOutstanding":385997000,"year":2025},{"capex":1942000000,"ebitMargin":11.18,"fcf":null,"fcfMargin":null,"grossMargin":82.85,"netDebt":38978000000,"netIncome":10583000000,"operatingCf":null,"quarter":3,"revenue":135726000000,"roc":null,"roe":17.58,"sharesOutstanding":381442531,"year":2025},{"capex":3089000000,"ebitMargin":11.23,"fcf":null,"fcfMargin":null,"grossMargin":83.04,"netDebt":-1206000000,"netIncome":10775000000,"operatingCf":null,"quarter":4,"revenue":137655000000,"roc":7.38,"roe":17.18,"sharesOutstanding":376617000,"year":2025},{"capex":3089000000,"ebitMargin":12.01,"fcf":null,"fcfMargin":null,"grossMargin":83.45,"netDebt":-27518000000,"netIncome":12042000000,"operatingCf":null,"quarter":1,"revenue":141795000000,"roc":null,"roe":18.27,"sharesOutstanding":382176244,"year":2026},{"capex":2265000000,"ebitMargin":10.5,"fcf":null,"fcfMargin":null,"grossMargin":85.11,"netDebt":6387000000,"netIncome":11796000000,"operatingCf":null,"quarter":2,"revenue":159640000000,"roc":7.77,"roe":18.76,"sharesOutstanding":382176244,"year":2026}]}