{"annual":[{"capex":4749000000,"ebitMargin":32.29,"fcf":9372000000,"fcfMargin":21.76,"grossMargin":61.46,"netDebt":42543000000,"netIncome":8273000000,"operatingCf":14121000000,"revenue":43064000000,"roc":13.09,"roe":19.63,"sharesOutstanding":1668000000,"year":2015},{"capex":4979000000,"ebitMargin":28.3,"fcf":5131000000,"fcfMargin":11.27,"grossMargin":60.89,"netDebt":114164000000,"netIncome":1241000000,"operatingCf":10110000000,"revenue":45517000000,"roc":5.9,"roe":1.74,"sharesOutstanding":1755000000,"year":2016},{"capex":4741000000,"ebitMargin":30,"fcf":10689000000,"fcfMargin":19.48,"grossMargin":61.77,"netDebt":108341000000,"netIncome":7990000000,"operatingCf":15430000000,"revenue":54859000000,"roc":7.78,"roe":11.01,"sharesOutstanding":2010000000,"year":2017},{"capex":5005000000,"ebitMargin":30.95,"fcf":10059000000,"fcfMargin":18.96,"grossMargin":62.42,"netDebt":102840000000,"netIncome":4370000000,"operatingCf":15064000000,"revenue":53041000000,"roc":8.3,"roe":6.78,"sharesOutstanding":2011000000,"year":2018},{"capex":5174000000,"ebitMargin":30.76,"fcf":8222000000,"fcfMargin":15.71,"grossMargin":61.09,"netDebt":95803000000,"netIncome":9171000000,"operatingCf":13396000000,"revenue":52329000000,"roc":7.98,"roe":12.11,"sharesOutstanding":2026000000,"year":2019},{"capex":4854000000,"ebitMargin":20.52,"fcf":9182000000,"fcfMargin":19.59,"grossMargin":58.12,"netDebt":83313000000,"netIncome":1405000000,"operatingCf":14036000000,"revenue":46881000000,"roc":4.96,"roe":2.07,"sharesOutstanding":1984000000,"year":2020},{"capex":5640000000,"ebitMargin":25.46,"fcf":9159000000,"fcfMargin":16.87,"grossMargin":57.47,"netDebt":76811000000,"netIncome":4670000000,"operatingCf":14799000000,"revenue":54304000000,"roc":7.54,"roe":6.8,"sharesOutstanding":2045000000,"year":2021},{"capex":5160000000,"ebitMargin":25.12,"fcf":8138000000,"fcfMargin":14.08,"grossMargin":54.48,"netDebt":70091000000,"netIncome":5969000000,"operatingCf":13298000000,"revenue":57786000000,"roc":8.13,"roe":8.13,"sharesOutstanding":2037000000,"year":2022},{"capex":4638000000,"ebitMargin":23.52,"fcf":8627000000,"fcfMargin":14.53,"grossMargin":53.86,"netDebt":67836000000,"netIncome":5341000000,"operatingCf":13265000000,"revenue":59380000000,"roc":7.67,"roe":6.53,"sharesOutstanding":2016000000,"year":2023},{"capex":3863000000,"ebitMargin":25.91,"fcf":11192000000,"fcfMargin":18.73,"grossMargin":55.25,"netDebt":60996000000,"netIncome":5855000000,"operatingCf":15055000000,"revenue":59768000000,"roc":8.92,"roe":7.48,"sharesOutstanding":2044000000,"year":2024},{"capex":3805055000,"ebitMargin":26.38,"fcf":11684724000,"fcfMargin":19.7,"grossMargin":55.93,"netDebt":61396318000,"netIncome":6837000000,"operatingCf":15489779000,"revenue":59320000000,"roc":8.49,"roe":7.83,"sharesOutstanding":1983975000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":2.83,"fcfCagr5y":5.96,"roeAvg10y":7.05,"roeAvg5y":7.35,"yearsAvailable":20},"quarterly":[{"capex":0,"ebitMargin":25.47,"fcf":null,"fcfMargin":null,"grossMargin":54.92,"netDebt":7644000000,"netIncome":6525000000,"operatingCf":null,"quarter":3,"revenue":59399000000,"roc":null,"roe":7.31,"sharesOutstanding":2043000000,"year":2024},{"capex":0,"ebitMargin":25.91,"fcf":null,"fcfMargin":null,"grossMargin":55.25,"netDebt":60996000000,"netIncome":5854000000,"operatingCf":null,"quarter":4,"revenue":59767000000,"roc":8.92,"roe":7.48,"sharesOutstanding":2043000000,"year":2024},{"capex":0,"ebitMargin":25.93,"fcf":null,"fcfMargin":null,"grossMargin":55.59,"netDebt":11395000000,"netIncome":6911000000,"operatingCf":null,"quarter":1,"revenue":58848000000,"roc":null,"roe":7.79,"sharesOutstanding":1994000000,"year":2025},{"capex":0,"ebitMargin":26.26,"fcf":null,"fcfMargin":null,"grossMargin":55.7,"netDebt":68518000000,"netIncome":7115000000,"operatingCf":null,"quarter":2,"revenue":58519000000,"roc":8.63,"roe":8.82,"sharesOutstanding":1994000000,"year":2025},{"capex":1632852000,"ebitMargin":26.42,"fcf":null,"fcfMargin":null,"grossMargin":55.91,"netDebt":null,"netIncome":6098000000,"operatingCf":null,"quarter":3,"revenue":58606000000,"roc":null,"roe":6.67,"sharesOutstanding":1994000000,"year":2025},{"capex":3805055000,"ebitMargin":26.44,"fcf":null,"fcfMargin":null,"grossMargin":55.93,"netDebt":61396318000,"netIncome":6837000000,"operatingCf":null,"quarter":4,"revenue":59320000000,"roc":8.51,"roe":7.83,"sharesOutstanding":1977714000,"year":2025},{"capex":3805055000,"ebitMargin":26.81,"fcf":null,"fcfMargin":null,"grossMargin":56.17,"netDebt":null,"netIncome":7252000000,"operatingCf":null,"quarter":1,"revenue":60959000000,"roc":null,"roe":7.42,"sharesOutstanding":1978000000,"year":2026},{"capex":5182822884,"ebitMargin":26.5,"fcf":null,"fcfMargin":null,"grossMargin":56.52,"netDebt":64646993000,"netIncome":11763217000,"operatingCf":null,"quarter":2,"revenue":77240914000,"roc":11.07,"roe":12.58,"sharesOutstanding":1975982000,"year":2026}]}