{"annual":[{"capex":305000,"ebitMargin":-227.69,"fcf":-15499000,"fcfMargin":-206.85,"grossMargin":100,"netDebt":-38828000,"netIncome":-16741000,"operatingCf":-15194000,"revenue":7493000,"roc":-41.8,"roe":-41.08,"sharesOutstanding":15734000,"year":2015},{"capex":906000,"ebitMargin":-145.55,"fcf":10241000,"fcfMargin":66.18,"grossMargin":100,"netDebt":-94545000,"netIncome":-22479000,"operatingCf":11147000,"revenue":15474000,"roc":-29.16,"roe":-33.73,"sharesOutstanding":18821000,"year":2016},{"capex":421000,"ebitMargin":-62.98,"fcf":-44265000,"fcfMargin":-101.32,"grossMargin":100,"netDebt":-228984000,"netIncome":-33683000,"operatingCf":-43844000,"revenue":43687000,"roc":-6.62,"roe":-8.14,"sharesOutstanding":24610000,"year":2017},{"capex":782000,"ebitMargin":-381.02,"fcf":-62369000,"fcfMargin":-253.81,"grossMargin":100,"netDebt":-321482498,"netIncome":-76231000,"operatingCf":-61587000,"revenue":24573000,"roc":-15.2,"roe":-12.38,"sharesOutstanding":35975312,"year":2018},{"capex":46735000,"ebitMargin":-253.49,"fcf":104895000,"fcfMargin":133.69,"grossMargin":100,"netDebt":-364843000,"netIncome":-181208000,"operatingCf":151630000,"revenue":78462000,"roc":-13.9,"roe":-15.35,"sharesOutstanding":38619000,"year":2019},{"capex":5139000,"ebitMargin":-1158.06,"fcf":-403602000,"fcfMargin":-978.6,"grossMargin":100,"netDebt":-1207146000,"netIncome":-608455000,"operatingCf":-398463000,"revenue":41243000,"roc":-24.48,"roe":-36.35,"sharesOutstanding":45410000,"year":2020},{"capex":121434000,"ebitMargin":-32.36,"fcf":-728246000,"fcfMargin":-67.57,"grossMargin":46.14,"netDebt":-1323211000,"netIncome":-408265000,"operatingCf":-606812000,"revenue":1077797000,"roc":-13.68,"roe":-16.11,"sharesOutstanding":51076000,"year":2021},{"capex":103823000,"ebitMargin":-175.37,"fcf":-966630000,"fcfMargin":-235.33,"grossMargin":92.83,"netDebt":-788314000,"netIncome":-709594000,"operatingCf":-862807000,"revenue":410747000,"roc":-25.44,"roe":-25.22,"sharesOutstanding":54381000,"year":2022},{"capex":43812000,"ebitMargin":-34.66,"fcf":-464139000,"fcfMargin":-37.85,"grossMargin":90.39,"netDebt":-2028844000,"netIncome":-295053000,"operatingCf":-420327000,"revenue":1226316000,"roc":-10.32,"roe":-7.2,"sharesOutstanding":57169000,"year":2023},{"capex":68301000,"ebitMargin":-0.99,"fcf":-151048000,"fcfMargin":-6.9,"grossMargin":89.62,"netDebt":-1460883000,"netIncome":833040000,"operatingCf":-82747000,"revenue":2190231000,"roc":-0.39,"roe":15.15,"sharesOutstanding":65178000,"year":2024},{"capex":6184077,"ebitMargin":25.39,"fcf":844301380,"fcfMargin":20.33,"grossMargin":89.15,"netDebt":-3407802000,"netIncome":1292035000,"operatingCf":850485457,"revenue":4153482000,"roc":14.32,"roe":17.64,"sharesOutstanding":66029214,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":-12.17,"roeAvg5y":-3.15,"yearsAvailable":15},"quarterly":[{"capex":1801000,"ebitMargin":-3.13,"fcf":null,"fcfMargin":null,"grossMargin":61.4,"netDebt":-1460883000,"netIncome":862853000,"operatingCf":null,"quarter":4,"revenue":3222442000,"roc":-1.82,"roe":15.69,"sharesOutstanding":70955000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":65664000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-2042824000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":65653007,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":null,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-3407802000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":66197000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":null,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-3537000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":64409487,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":64886406,"year":2026}]}