{"annual":[{"capex":3873000,"ebitMargin":-75.36,"fcf":-39771000,"fcfMargin":-49.79,"grossMargin":73.47,"netDebt":-74491000,"netIncome":-58345000,"operatingCf":-35898000,"revenue":79872000,"roc":-35.07,"roe":null,"sharesOutstanding":130452000,"year":2022},{"capex":2761000,"ebitMargin":-25.47,"fcf":-15477000,"fcfMargin":-13.37,"grossMargin":68.94,"netDebt":-42164000,"netIncome":-26257000,"operatingCf":-12716000,"revenue":115794000,"roc":-18.3,"roe":-16.68,"sharesOutstanding":152503000,"year":2023},{"capex":34245000,"ebitMargin":-29.29,"fcf":102431000,"fcfMargin":25.85,"grossMargin":76.38,"netDebt":-78265000,"netIncome":-83421000,"operatingCf":136676000,"revenue":396290000,"roc":-11.99,"roe":-8.65,"sharesOutstanding":131262000,"year":2024},{"capex":37544000,"ebitMargin":20.34,"fcf":281762000,"fcfMargin":33.05,"grossMargin":75.69,"netDebt":-132464000,"netIncome":219134000,"operatingCf":319306000,"revenue":852525000,"roc":12.4,"roe":16.07,"sharesOutstanding":179551000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":4},"quarterly":[{"capex":22456000,"ebitMargin":-35.06,"fcf":91564000,"fcfMargin":29.95,"grossMargin":77.62,"netDebt":-126117000,"netIncome":-93809000,"operatingCf":111372000,"quarter":3,"revenue":305708000,"roc":-11.98,"roe":-10.54,"sharesOutstanding":156831000,"year":2024},{"capex":36893000,"ebitMargin":-29.29,"fcf":102431000,"fcfMargin":25.85,"grossMargin":76.38,"netDebt":-78265000,"netIncome":-83421000,"operatingCf":136676000,"quarter":4,"revenue":396290000,"roc":-11.99,"roe":-8.65,"sharesOutstanding":177559000,"year":2024},{"capex":38008000,"ebitMargin":-4.45,"fcf":108168000,"fcfMargin":22.05,"grossMargin":75.76,"netDebt":-86431000,"netIncome":41393000,"operatingCf":143528000,"quarter":1,"revenue":490474000,"roc":-2.09,"roe":3.97,"sharesOutstanding":178116000,"year":2025},{"capex":38707000,"ebitMargin":6.99,"fcf":210374000,"fcfMargin":34.74,"grossMargin":75.52,"netDebt":-130022000,"netIncome":100158000,"operatingCf":249081000,"quarter":2,"revenue":605549000,"roc":3.63,"roe":8.82,"sharesOutstanding":178100000,"year":2025},{"capex":34303000,"ebitMargin":14.74,"fcf":229441000,"fcfMargin":31.73,"grossMargin":75.41,"netDebt":-82205000,"netIncome":198865000,"operatingCf":263744000,"quarter":3,"revenue":723038000,"roc":8.2,"roe":15.64,"sharesOutstanding":180631000,"year":2025},{"capex":37544000,"ebitMargin":20.34,"fcf":281762000,"fcfMargin":33.05,"grossMargin":75.69,"netDebt":-132464000,"netIncome":219134000,"operatingCf":319306000,"quarter":4,"revenue":852525000,"roc":12.4,"roe":16.07,"sharesOutstanding":181181000,"year":2025},{"capex":40591000,"ebitMargin":22.36,"fcf":342809000,"fcfMargin":34.23,"grossMargin":75.99,"netDebt":-106435000,"netIncome":267625000,"operatingCf":383400000,"quarter":1,"revenue":1001444000,"roc":14.6,"roe":17.91,"sharesOutstanding":181157000,"year":2026},{"capex":59036000,"ebitMargin":22.75,"fcf":276676000,"fcfMargin":23.02,"grossMargin":75.13,"netDebt":-111453000,"netIncome":369494000,"operatingCf":335712000,"quarter":2,"revenue":1201919000,"roc":15.47,"roe":21.41,"sharesOutstanding":182254000,"year":2026}]}