{"annual":[{"capex":1089000,"ebitMargin":-6.12,"fcf":-119083000,"fcfMargin":-8.12,"grossMargin":7.74,"netDebt":64094000,"netIncome":-95248000,"operatingCf":-117994000,"revenue":1466610000,"roc":-32.01,"roe":-80.39,"sharesOutstanding":199433939,"year":2016},{"capex":1643000,"ebitMargin":-2.75,"fcf":-139686000,"fcfMargin":-6.42,"grossMargin":9.1,"netDebt":113927000,"netIncome":-65666000,"operatingCf":-138043000,"revenue":2177352000,"roc":-19.94,"roe":-47.05,"sharesOutstanding":199433939,"year":2017},{"capex":8724000,"ebitMargin":-4.26,"fcf":-78331000,"fcfMargin":-2.75,"grossMargin":8.5,"netDebt":-2611000,"netIncome":-125650000,"operatingCf":-69607000,"revenue":2852357000,"roc":-31.02,"roe":-52.7,"sharesOutstanding":199433939,"year":2018},{"capex":3561000,"ebitMargin":-3.23,"fcf":-141931000,"fcfMargin":-4.08,"grossMargin":9.85,"netDebt":165058000,"netIncome":-121265000,"operatingCf":-138370000,"revenue":3475962000,"roc":-24.88,"roe":-79.11,"sharesOutstanding":204368150,"year":2019},{"capex":4171000,"ebitMargin":-2.68,"fcf":41324000,"fcfMargin":1.46,"grossMargin":10.1,"netDebt":213673000,"netIncome":-143642000,"operatingCf":45495000,"revenue":2829653000,"roc":-21,"roe":-3217.07,"sharesOutstanding":204368150,"year":2020},{"capex":26659000,"ebitMargin":-3.35,"fcf":-493908000,"fcfMargin":-10.34,"grossMargin":9.02,"netDebt":336971000,"netIncome":-374054000,"operatingCf":-467249000,"revenue":4774973000,"roc":-12.41,"roe":-40.61,"sharesOutstanding":206255000,"year":2021},{"capex":47042000,"ebitMargin":-3.45,"fcf":-439406000,"fcfMargin":-6.72,"grossMargin":7.47,"netDebt":303137000,"netIncome":-246372000,"operatingCf":-392364000,"revenue":6534119000,"roc":-16.64,"roe":-36.1,"sharesOutstanding":213828000,"year":2022},{"capex":23230000,"ebitMargin":-1.87,"fcf":-78659000,"fcfMargin":-1.44,"grossMargin":9.66,"netDebt":263094000,"netIncome":-116466000,"operatingCf":-55429000,"revenue":5462835000,"roc":-7.49,"roe":-20.17,"sharesOutstanding":214906000,"year":2023},{"capex":20250000,"ebitMargin":0.7,"fcf":-239975000,"fcfMargin":-3.83,"grossMargin":11.56,"netDebt":800930000,"netIncome":20894000,"operatingCf":-219725000,"revenue":6271911000,"roc":2.83,"roe":3.41,"sharesOutstanding":216190000,"year":2024},{"capex":22289000,"ebitMargin":1.44,"fcf":-485358000,"fcfMargin":-5.94,"grossMargin":12.12,"netDebt":1092941000,"netIncome":77949000,"operatingCf":-463069000,"revenue":8172616000,"roc":5.61,"roe":11.02,"sharesOutstanding":224555000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":-355.88,"roeAvg5y":-16.49,"yearsAvailable":10},"quarterly":[{"capex":12074000,"ebitMargin":0.91,"fcf":null,"fcfMargin":null,"grossMargin":8.36,"netDebt":373110000,"netIncome":-15904000,"operatingCf":null,"quarter":3,"revenue":5895709000,"roc":3.37,"roe":-2.69,"sharesOutstanding":216606717,"year":2024},{"capex":27954000,"ebitMargin":1.46,"fcf":-239229000,"fcfMargin":-3.81,"grossMargin":10.23,"netDebt":800930000,"netIncome":20894000,"operatingCf":-219725000,"quarter":4,"revenue":6271911000,"roc":5.91,"roe":3.41,"sharesOutstanding":217146167,"year":2024},{"capex":31170000,"ebitMargin":1.97,"fcf":-301254000,"fcfMargin":-4.46,"grossMargin":11.81,"netDebt":-601263000,"netIncome":54216000,"operatingCf":-278534000,"quarter":1,"revenue":6760512000,"roc":8.37,"roe":8.39,"sharesOutstanding":218554632,"year":2025},{"capex":35640000,"ebitMargin":1.33,"fcf":-363878000,"fcfMargin":-5.04,"grossMargin":11.87,"netDebt":772892000,"netIncome":67867000,"operatingCf":-336688000,"quarter":2,"revenue":7212863000,"roc":5.36,"roe":10.22,"sharesOutstanding":218017000,"year":2025},{"capex":35569000,"ebitMargin":1.45,"fcf":-349495000,"fcfMargin":-4.52,"grossMargin":11.97,"netDebt":765629000,"netIncome":79431000,"operatingCf":-322376000,"quarter":3,"revenue":7738236000,"roc":6.08,"roe":11.54,"sharesOutstanding":218865000,"year":2025},{"capex":24120000,"ebitMargin":1.44,"fcf":-487189000,"fcfMargin":-5.96,"grossMargin":12.12,"netDebt":1092941000,"netIncome":77949000,"operatingCf":-463069000,"quarter":4,"revenue":8172616000,"roc":5.61,"roe":11.02,"sharesOutstanding":224555000,"year":2025},{"capex":19278000,"ebitMargin":1.35,"fcf":-484695000,"fcfMargin":-5.59,"grossMargin":12.04,"netDebt":1056880000,"netIncome":74239000,"operatingCf":-465417000,"quarter":1,"revenue":8666810000,"roc":5.32,"roe":10.01,"sharesOutstanding":221031000,"year":2026},{"capex":14559000,"ebitMargin":1.34,"fcf":-123948000,"fcfMargin":-1.36,"grossMargin":10.61,"netDebt":936214000,"netIncome":81909000,"operatingCf":-109389000,"quarter":2,"revenue":9128298000,"roc":6.12,"roe":10.64,"sharesOutstanding":221194000,"year":2026}]}