{"annual":[{"capex":9236000000,"ebitMargin":72.26,"fcf":3621000000,"fcfMargin":8.04,"grossMargin":78.07,"netDebt":148431000000,"netIncome":6566000000,"operatingCf":12857000000,"revenue":45062000000,"roc":2.44,"roe":7.46,"sharesOutstanding":15001893000,"year":2015},{"capex":8340000000,"ebitMargin":73.43,"fcf":13483000000,"fcfMargin":29.51,"grossMargin":75.45,"netDebt":152415000000,"netIncome":6204000000,"operatingCf":21823000000,"revenue":45696000000,"roc":2.52,"roe":6.82,"sharesOutstanding":15042293000,"year":2016},{"capex":8988000000,"ebitMargin":65.02,"fcf":31200000000,"fcfMargin":62.9,"grossMargin":79.44,"netDebt":106971000000,"netIncome":6619000000,"operatingCf":40188000000,"revenue":49599000000,"roc":2.25,"roe":7.01,"sharesOutstanding":16063779000,"year":2017},{"capex":12195000000,"ebitMargin":65.77,"fcf":-8779000000,"fcfMargin":-17.67,"grossMargin":100.06,"netDebt":132956000000,"netIncome":7810000000,"operatingCf":3416000000,"revenue":49686000000,"roc":2.25,"roe":8.1,"sharesOutstanding":16897006000,"year":2018},{"capex":14143000000,"ebitMargin":34.74,"fcf":-10754000000,"fcfMargin":-20.55,"grossMargin":78.24,"netDebt":160910000000,"netIncome":6515000000,"operatingCf":3389000000,"revenue":52322000000,"roc":1.2,"roe":6.51,"sharesOutstanding":17096675000,"year":2019},{"capex":8520000000,"ebitMargin":13.84,"fcf":57633000000,"fcfMargin":95.25,"grossMargin":56.85,"netDebt":81430000000,"netIncome":-8771000000,"operatingCf":66153000000,"revenue":60504000000,"roc":0.56,"roe":-10.77,"sharesOutstanding":17316288908,"year":2020},{"capex":11403000000,"ebitMargin":36.62,"fcf":45288000000,"fcfMargin":116.1,"grossMargin":100,"netDebt":38330000000,"netIncome":8124000000,"operatingCf":56691000000,"revenue":39007000000,"roc":0.9,"roe":9.35,"sharesOutstanding":17321027889,"year":2021},{"capex":10840000000,"ebitMargin":17.52,"fcf":16866000000,"fcfMargin":19.38,"grossMargin":49.82,"netDebt":59888000000,"netIncome":9605000000,"operatingCf":27706000000,"revenue":87027000000,"roc":0.88,"roe":10.78,"sharesOutstanding":16903660873,"year":2022},{"capex":13643000000,"ebitMargin":12.74,"fcf":66919000000,"fcfMargin":56.82,"grossMargin":37.71,"netDebt":-22312000000,"netIncome":11076000000,"operatingCf":80562000000,"revenue":117779000000,"roc":1.54,"roe":11.61,"sharesOutstanding":15886330386,"year":2023},{"capex":8494000000,"ebitMargin":13.82,"fcf":-32649000000,"fcfMargin":-26.01,"grossMargin":38.37,"netDebt":265484000000,"netIncome":12574000000,"operatingCf":-24155000000,"revenue":125530000000,"roc":3.29,"roe":12.75,"sharesOutstanding":15567718000,"year":2024},{"capex":5854000000,"ebitMargin":15.65,"fcf":77677000000,"fcfMargin":65.06,"grossMargin":39.79,"netDebt":368466000000,"netIncome":14101000000,"operatingCf":83531000000,"revenue":119385000000,"roc":1.16,"roe":13.67,"sharesOutstanding":14869796000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":11.08,"fcfCagr5y":-2.23,"roeAvg10y":7.58,"roeAvg5y":11.63,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":36.05,"fcf":null,"fcfMargin":null,"grossMargin":118.3,"netDebt":29980000000,"netIncome":12242000000,"operatingCf":null,"quarter":3,"revenue":52387000000,"roc":1.14,"roe":12.67,"sharesOutstanding":16250000000,"year":2024},{"capex":8494000000,"ebitMargin":36.11,"fcf":-32649000000,"fcfMargin":-60.04,"grossMargin":90.66,"netDebt":265484000000,"netIncome":12574000000,"operatingCf":-24155000000,"quarter":4,"revenue":54378000000,"roc":3.72,"roe":12.75,"sharesOutstanding":16325000000,"year":2024},{"capex":7873000000,"ebitMargin":37.09,"fcf":-3230000000,"fcfMargin":-5.95,"grossMargin":91.43,"netDebt":25747000000,"netIncome":13124000000,"operatingCf":4643000000,"quarter":1,"revenue":54315000000,"roc":2.97,"roe":12.94,"sharesOutstanding":15170096000,"year":2025},{"capex":6958000000,"ebitMargin":36.62,"fcf":31663000000,"fcfMargin":59.57,"grossMargin":91.24,"netDebt":23582000000,"netIncome":13348000000,"operatingCf":38621000000,"quarter":2,"revenue":53157000000,"roc":2.67,"roe":13.28,"sharesOutstanding":15595455000,"year":2025},{"capex":5486000000,"ebitMargin":33.66,"fcf":null,"fcfMargin":null,"grossMargin":86.72,"netDebt":35252000000,"netIncome":13602000000,"operatingCf":null,"quarter":3,"revenue":55161000000,"roc":2.53,"roe":13.46,"sharesOutstanding":15927273000,"year":2025},{"capex":5854000000,"ebitMargin":33.79,"fcf":null,"fcfMargin":null,"grossMargin":83.85,"netDebt":368466000000,"netIncome":14101000000,"operatingCf":null,"quarter":4,"revenue":55988000000,"roc":1.18,"roe":13.67,"sharesOutstanding":14869796000,"year":2025},{"capex":4896000000,"ebitMargin":25.77,"fcf":null,"fcfMargin":null,"grossMargin":63.25,"netDebt":296482000000,"netIncome":16154000000,"operatingCf":null,"quarter":1,"revenue":73164000000,"roc":2.7,"roe":15.24,"sharesOutstanding":14677923000,"year":2026},{"capex":5496000000,"ebitMargin":26.28,"fcf":null,"fcfMargin":null,"grossMargin":63.93,"netDebt":183287000000,"netIncome":16241000000,"operatingCf":null,"quarter":2,"revenue":74351000000,"roc":2.69,"roe":14.85,"sharesOutstanding":14677923000,"year":2026}]}