{"annual":[{"capex":5812000000,"ebitMargin":8.69,"fcf":3634000000,"fcfMargin":5.16,"grossMargin":25.84,"netDebt":13634000000,"netIncome":3987000000,"operatingCf":9446000000,"revenue":70449000000,"roc":10.94,"roe":12.74,"sharesOutstanding":920785219,"year":2015},{"capex":4145000000,"ebitMargin":10.94,"fcf":3572000000,"fcfMargin":6.21,"grossMargin":31.57,"netDebt":15522000000,"netIncome":4056000000,"operatingCf":7717000000,"revenue":57550000000,"roc":10.42,"roe":12.41,"sharesOutstanding":919727891,"year":2016},{"capex":3996000000,"ebitMargin":12.39,"fcf":4789000000,"fcfMargin":7.82,"grossMargin":31.71,"netDebt":12156000000,"netIncome":6078000000,"operatingCf":8785000000,"revenue":61223000000,"roc":12.05,"roe":16.88,"sharesOutstanding":919515885,"year":2017},{"capex":3894000000,"ebitMargin":9.21,"fcf":4045000000,"fcfMargin":6.72,"grossMargin":28.71,"netDebt":19137000000,"netIncome":4707000000,"operatingCf":7939000000,"revenue":60220000000,"roc":8.92,"roe":12.43,"sharesOutstanding":921135029,"year":2018},{"capex":3824000000,"ebitMargin":6.83,"fcf":3650000000,"fcfMargin":6.15,"grossMargin":27.4,"netDebt":17954000000,"netIncome":8421000000,"operatingCf":7474000000,"revenue":59316000000,"roc":5.76,"roe":20.29,"sharesOutstanding":918479000,"year":2019},{"capex":3129000000,"ebitMargin":5.59,"fcf":2284000000,"fcfMargin":3.86,"grossMargin":25.54,"netDebt":16864000000,"netIncome":-1418000000,"operatingCf":5413000000,"revenue":59149000000,"roc":5.16,"roe":-4.2,"sharesOutstanding":918479000,"year":2020},{"capex":3532000000,"ebitMargin":8.85,"fcf":3713000000,"fcfMargin":4.72,"grossMargin":24.85,"netDebt":16512000000,"netIncome":5523000000,"operatingCf":7245000000,"revenue":78598000000,"roc":10.33,"roe":13.54,"sharesOutstanding":920486000,"year":2021},{"capex":4375000000,"ebitMargin":7.74,"fcf":3334000000,"fcfMargin":3.82,"grossMargin":24.06,"netDebt":18433000000,"netIncome":-627000000,"operatingCf":7709000000,"revenue":87327000000,"roc":10.56,"roe":-1.58,"sharesOutstanding":901754000,"year":2022},{"capex":5395000000,"ebitMargin":5.52,"fcf":2716000000,"fcfMargin":3.94,"grossMargin":24.24,"netDebt":18723000000,"netIncome":225000000,"operatingCf":8111000000,"revenue":68902000000,"roc":5.94,"roe":0.64,"sharesOutstanding":895077000,"year":2023},{"capex":6198000000,"ebitMargin":5.5,"fcf":748000000,"fcfMargin":1.22,"grossMargin":24.61,"netDebt":21081000000,"netIncome":1298000000,"operatingCf":6946000000,"revenue":61444000000,"roc":5.33,"roe":3.65,"sharesOutstanding":895172000,"year":2024},{"capex":4267000000,"ebitMargin":4.29,"fcf":1343000000,"fcfMargin":2.25,"grossMargin":23.87,"netDebt":21751000000,"netIncome":1619000000,"operatingCf":5610000000,"revenue":59657000000,"roc":4.16,"roe":4.88,"sharesOutstanding":894057000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":-10.8,"fcfCagr5y":-19.84,"roeAvg10y":7.89,"roeAvg5y":4.22,"yearsAvailable":20},"quarterly":[{"capex":5941000000,"ebitMargin":6.52,"fcf":1811000000,"fcfMargin":2.81,"grossMargin":25.2,"netDebt":19737000000,"netIncome":498000000,"operatingCf":7752000000,"quarter":3,"revenue":64351000000,"roc":6.73,"roe":1.43,"sharesOutstanding":892522000,"year":2024},{"capex":6198000000,"ebitMargin":7.23,"fcf":748000000,"fcfMargin":1.18,"grossMargin":25.54,"netDebt":21081000000,"netIncome":1299000000,"operatingCf":6946000000,"quarter":4,"revenue":63343000000,"roc":7.23,"roe":3.65,"sharesOutstanding":892522164,"year":2024},{"capex":6071000000,"ebitMargin":7.05,"fcf":406000000,"fcfMargin":0.64,"grossMargin":25.45,"netDebt":20453000000,"netIncome":739000000,"operatingCf":6477000000,"quarter":1,"revenue":63192000000,"roc":7.04,"roe":2.05,"sharesOutstanding":892522000,"year":2025},{"capex":5644000000,"ebitMargin":7.17,"fcf":468000000,"fcfMargin":0.74,"grossMargin":25.57,"netDebt":21337000000,"netIncome":388000000,"operatingCf":6112000000,"quarter":2,"revenue":62850000000,"roc":7.58,"roe":1.2,"sharesOutstanding":892522000,"year":2025},{"capex":5133000000,"ebitMargin":6.87,"fcf":298000000,"fcfMargin":0.48,"grossMargin":25.43,"netDebt":20924000000,"netIncome":273000000,"operatingCf":5431000000,"quarter":3,"revenue":62362000000,"roc":7.23,"roe":0.83,"sharesOutstanding":892522000,"year":2025},{"capex":4267000000,"ebitMargin":6.1,"fcf":1343000000,"fcfMargin":2.18,"grossMargin":24.86,"netDebt":21751000000,"netIncome":1619000000,"operatingCf":5610000000,"quarter":4,"revenue":61531000000,"roc":6.09,"roe":4.88,"sharesOutstanding":896973961,"year":2025},{"capex":4029000000,"ebitMargin":5.82,"fcf":1766000000,"fcfMargin":2.94,"grossMargin":24.27,"netDebt":20580000000,"netIncome":1738000000,"operatingCf":5795000000,"quarter":1,"revenue":60149000000,"roc":5.63,"roe":5.07,"sharesOutstanding":878364560,"year":2026},{"capex":3689000000,"ebitMargin":5.36,"fcf":1045000000,"fcfMargin":1.7,"grossMargin":23.96,"netDebt":17208000000,"netIncome":5803000000,"operatingCf":4734000000,"quarter":2,"revenue":61586000000,"roc":5.24,"roe":15.98,"sharesOutstanding":893850000,"year":2026}]}