{"annual":[{"capex":2517000000,"ebitMargin":13.63,"fcf":4373000000,"fcfMargin":9.49,"grossMargin":54.35,"netDebt":16941000000,"netIncome":4110000000,"operatingCf":6890000000,"revenue":46085000000,"roc":11.03,"roe":16.94,"sharesOutstanding":840312979,"year":2015},{"capex":2578000000,"ebitMargin":16.32,"fcf":6511000000,"fcfMargin":18.63,"grossMargin":66.36,"netDebt":16365000000,"netIncome":4531000000,"operatingCf":9089000000,"revenue":34943000000,"roc":8.95,"roe":14.94,"sharesOutstanding":845957760,"year":2016},{"capex":2366000000,"ebitMargin":16.82,"fcf":5768000000,"fcfMargin":16.47,"grossMargin":67.49,"netDebt":5627000000,"netIncome":7336000000,"operatingCf":8134000000,"revenue":35015000000,"roc":9.57,"roe":19.93,"sharesOutstanding":886203000,"year":2017},{"capex":2593000000,"ebitMargin":3.77,"fcf":5324000000,"fcfMargin":14.49,"grossMargin":58.14,"netDebt":36614000000,"netIncome":1695000000,"operatingCf":7917000000,"revenue":36742000000,"roc":1.34,"roe":3.69,"sharesOutstanding":940760000,"year":2018},{"capex":2650000000,"ebitMargin":11.97,"fcf":5557000000,"fcfMargin":12.76,"grossMargin":59.55,"netDebt":35697000000,"netIncome":4091000000,"operatingCf":8207000000,"revenue":43545000000,"roc":5.06,"roe":8.64,"sharesOutstanding":981690000,"year":2019},{"capex":2418000000,"ebitMargin":0.03,"fcf":2485000000,"fcfMargin":6,"grossMargin":53.77,"netDebt":37362000000,"netIncome":-10495000000,"operatingCf":4903000000,"revenue":41400000000,"roc":0.01,"roe":-34.38,"sharesOutstanding":982420000,"year":2020},{"capex":2611000000,"ebitMargin":17.99,"fcf":2478000000,"fcfMargin":5.62,"grossMargin":61.85,"netDebt":34967000000,"netIncome":1000000000,"operatingCf":5089000000,"revenue":44081000000,"roc":8.73,"roe":3.03,"sharesOutstanding":982420000,"year":2021},{"capex":2949000000,"ebitMargin":16.24,"fcf":4144000000,"fcfMargin":8.17,"grossMargin":60.84,"netDebt":36475000000,"netIncome":4150000000,"operatingCf":7093000000,"revenue":50739000000,"roc":9.18,"roe":10.7,"sharesOutstanding":982420000,"year":2022},{"capex":2751000000,"ebitMargin":17.65,"fcf":2366000000,"fcfMargin":4.97,"grossMargin":58.54,"netDebt":38882000000,"netIncome":-2941000000,"operatingCf":5117000000,"revenue":47637000000,"roc":9.69,"roe":-8.93,"sharesOutstanding":982420000,"year":2023},{"capex":2778000000,"ebitMargin":9.61,"fcf":4590000000,"fcfMargin":9.85,"grossMargin":54.36,"netDebt":34553000000,"netIncome":-2552000000,"operatingCf":7368000000,"revenue":46606000000,"roc":5.47,"roe":-8,"sharesOutstanding":982420000,"year":2024},{"capex":2487000000,"ebitMargin":15.26,"fcf":2084000000,"fcfMargin":4.57,"grossMargin":59.21,"netDebt":30771000000,"netIncome":-3620000000,"operatingCf":4571000000,"revenue":45575000000,"roc":8.91,"roe":-13.95,"sharesOutstanding":982420000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":-7.35,"fcfCagr5y":-0.25,"roeAvg10y":-0.43,"roeAvg5y":-3.43,"yearsAvailable":20},"quarterly":[{"capex":2675000000,"ebitMargin":14.92,"fcf":4414000000,"fcfMargin":9.44,"grossMargin":57.14,"netDebt":36543000000,"netIncome":-880000000,"operatingCf":7598000000,"quarter":3,"revenue":46739000000,"roc":8.51,"roe":-2.88,"sharesOutstanding":982420000,"year":2024},{"capex":2778000000,"ebitMargin":9.69,"fcf":4051000000,"fcfMargin":8.69,"grossMargin":54.36,"netDebt":34553000000,"netIncome":-2552000000,"operatingCf":7338000000,"quarter":4,"revenue":46606000000,"roc":5.51,"roe":-8,"sharesOutstanding":982424082,"year":2024},{"capex":2720000000,"ebitMargin":9.32,"fcf":5274000000,"fcfMargin":11.32,"grossMargin":53.99,"netDebt":35370000000,"netIncome":-3253000000,"operatingCf":8503000000,"quarter":1,"revenue":46579000000,"roc":5.34,"roe":-10.03,"sharesOutstanding":982420000,"year":2025},{"capex":2557000000,"ebitMargin":10.82,"fcf":4594000000,"fcfMargin":9.95,"grossMargin":54.95,"netDebt":33870000000,"netIncome":-3418000000,"operatingCf":7151000000,"quarter":2,"revenue":46174000000,"roc":6.62,"roe":-11.25,"sharesOutstanding":982420000,"year":2025},{"capex":2788000000,"ebitMargin":12.42,"fcf":3937000000,"fcfMargin":8.58,"grossMargin":56.35,"netDebt":33741000000,"netIncome":-198000000,"operatingCf":6725000000,"quarter":3,"revenue":45866000000,"roc":7.57,"roe":-0.67,"sharesOutstanding":982420000,"year":2025},{"capex":2487000000,"ebitMargin":15.19,"fcf":2930000000,"fcfMargin":6.43,"grossMargin":58.76,"netDebt":30771000000,"netIncome":-3620000000,"operatingCf":5417000000,"quarter":4,"revenue":45575000000,"roc":8.87,"roe":-13.95,"sharesOutstanding":982424082,"year":2025},{"capex":2510000000,"ebitMargin":15.38,"fcf":2013000000,"fcfMargin":4.45,"grossMargin":59.32,"netDebt":33159000000,"netIncome":-2156000000,"operatingCf":4523000000,"quarter":1,"revenue":45242000000,"roc":9.34,"roe":-7.47,"sharesOutstanding":982420000,"year":2026},{"capex":2705000000,"ebitMargin":13.67,"fcf":1450000000,"fcfMargin":3.2,"grossMargin":59.05,"netDebt":34142000000,"netIncome":-1738000000,"operatingCf":4155000000,"quarter":2,"revenue":45375000000,"roc":8.27,"roe":-5.87,"sharesOutstanding":982420000,"year":2026}]}