{"annual":[{"capex":5889000000,"ebitMargin":9.99,"fcf":-4929000000,"fcfMargin":-5.35,"grossMargin":24.3,"netDebt":65963000000,"netIncome":6369000000,"operatingCf":960000000,"revenue":92175000000,"roc":8.64,"roe":14.89,"sharesOutstanding":656494656,"year":2015},{"capex":5823000000,"ebitMargin":9.98,"fcf":-2650000000,"fcfMargin":-2.81,"grossMargin":24.44,"netDebt":71759000000,"netIncome":6863000000,"operatingCf":3173000000,"revenue":94163000000,"roc":7.8,"roe":14.49,"sharesOutstanding":656804571,"year":2016},{"capex":7112000000,"ebitMargin":10.1,"fcf":-1203000000,"fcfMargin":-1.22,"grossMargin":25.31,"netDebt":69815000000,"netIncome":8589000000,"operatingCf":5909000000,"revenue":98282000000,"roc":7.98,"roe":15.75,"sharesOutstanding":657109486,"year":2017},{"capex":7777000000,"ebitMargin":9.09,"fcf":-2726000000,"fcfMargin":-2.81,"grossMargin":24.47,"netDebt":75378000000,"netIncome":6974000000,"operatingCf":5051000000,"revenue":96855000000,"roc":6.37,"roe":12.01,"sharesOutstanding":657600576,"year":2018},{"capex":6902000000,"ebitMargin":6.94,"fcf":-3240000000,"fcfMargin":-3.11,"grossMargin":23.04,"netDebt":86624000000,"netIncome":4915000000,"operatingCf":3662000000,"revenue":104210000000,"roc":4.97,"roe":8.2,"sharesOutstanding":658118053,"year":2019},{"capex":6150000000,"ebitMargin":4.91,"fcf":7101000000,"fcfMargin":7.17,"grossMargin":19.47,"netDebt":74045000000,"netIncome":3775000000,"operatingCf":13251000000,"revenue":98990000000,"roc":3.36,"roe":6.14,"sharesOutstanding":658862376,"year":2020},{"capex":6619000000,"ebitMargin":12.09,"fcf":9284000000,"fcfMargin":8.35,"grossMargin":25.43,"netDebt":67724000000,"netIncome":12382000000,"operatingCf":15903000000,"revenue":111239000000,"roc":8.78,"roe":16.48,"sharesOutstanding":661400000,"year":2021},{"capex":9050000000,"ebitMargin":9.81,"fcf":14473000000,"fcfMargin":10.15,"grossMargin":21.87,"netDebt":54691000000,"netIncome":17941000000,"operatingCf":23523000000,"revenue":142610000000,"roc":8.61,"roe":19.65,"sharesOutstanding":657098549,"year":2022},{"capex":10881000000,"ebitMargin":11.89,"fcf":6475000000,"fcfMargin":4.16,"grossMargin":23.94,"netDebt":72237000000,"netIncome":11290000000,"operatingCf":17356000000,"revenue":155498000000,"roc":11.28,"roe":12.15,"sharesOutstanding":638913477,"year":2023},{"capex":12205000000,"ebitMargin":8.14,"fcf":-4639000000,"fcfMargin":-3.26,"grossMargin":21.45,"netDebt":66217000000,"netIncome":7290000000,"operatingCf":7566000000,"revenue":142380000000,"roc":6.44,"roe":7.9,"sharesOutstanding":627604032,"year":2024},{"capex":10963000000,"ebitMargin":7.4,"fcf":-2980000000,"fcfMargin":-2.23,"grossMargin":20.56,"netDebt":87448000000,"netIncome":7294000000,"operatingCf":7983000000,"revenue":133453000000,"roc":5.02,"roe":7.62,"sharesOutstanding":613785479,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":12.04,"roeAvg5y":12.76,"yearsAvailable":20},"quarterly":[{"capex":12585000000,"ebitMargin":9.37,"fcf":-7237000000,"fcfMargin":-4.86,"grossMargin":17.01,"netDebt":89045000000,"netIncome":8181000000,"operatingCf":5348000000,"quarter":3,"revenue":148932000000,"roc":8.12,"roe":9.02,"sharesOutstanding":622377917,"year":2024},{"capex":12205000000,"ebitMargin":8.15,"fcf":-4639000000,"fcfMargin":-3.26,"grossMargin":16.08,"netDebt":91974000000,"netIncome":7290000000,"operatingCf":7566000000,"quarter":4,"revenue":142380000000,"roc":6.44,"roe":7.9,"sharesOutstanding":622518915,"year":2024},{"capex":12655000000,"ebitMargin":7.64,"fcf":-4306000000,"fcfMargin":-3.09,"grossMargin":15.65,"netDebt":-19682000000,"netIncome":6596000000,"operatingCf":8349000000,"quarter":1,"revenue":139524000000,"roc":5.78,"roe":7.03,"sharesOutstanding":620414201,"year":2025},{"capex":12355000000,"ebitMargin":7.07,"fcf":-2948000000,"fcfMargin":-2.16,"grossMargin":15.2,"netDebt":88259000000,"netIncome":5735000000,"operatingCf":9407000000,"quarter":2,"revenue":136507000000,"roc":5.41,"roe":6.25,"sharesOutstanding":613879437,"year":2025},{"capex":11383000000,"ebitMargin":7.41,"fcf":43000000,"fcfMargin":0.03,"grossMargin":15.47,"netDebt":88491000000,"netIncome":7020000000,"operatingCf":11426000000,"quarter":3,"revenue":136415000000,"roc":5.61,"roe":7.52,"sharesOutstanding":610948905,"year":2025},{"capex":10963000000,"ebitMargin":7.49,"fcf":-2980000000,"fcfMargin":-2.23,"grossMargin":15.43,"netDebt":87448000000,"netIncome":7294000000,"operatingCf":7983000000,"quarter":4,"revenue":133453000000,"roc":5.08,"roe":7.62,"sharesOutstanding":607832682,"year":2025},{"capex":9842000000,"ebitMargin":7.02,"fcf":-4232000000,"fcfMargin":-3.24,"grossMargin":15.04,"netDebt":93172000000,"netIncome":6819000000,"operatingCf":5610000000,"quarter":1,"revenue":130702000000,"roc":4.84,"roe":7.01,"sharesOutstanding":605223880,"year":2026},{"capex":9313000000,"ebitMargin":6.19,"fcf":-5512000000,"fcfMargin":-4.31,"grossMargin":14.31,"netDebt":98294000000,"netIncome":6303000000,"operatingCf":3801000000,"quarter":2,"revenue":128034000000,"roc":4.19,"roe":6.61,"sharesOutstanding":602926829,"year":2026}]}