{"annual":[{"capex":249000000,"ebitMargin":14.49,"fcf":577000000,"fcfMargin":8.63,"grossMargin":40.83,"netDebt":-881000000,"netIncome":660000000,"operatingCf":826000000,"revenue":6686000000,"roc":19.59,"roe":15.76,"sharesOutstanding":226818984,"year":2015},{"capex":162000000,"ebitMargin":15.34,"fcf":780000000,"fcfMargin":11.55,"grossMargin":58.92,"netDebt":-859000000,"netIncome":709000000,"operatingCf":942000000,"revenue":6752000000,"roc":18.71,"roe":15.23,"sharesOutstanding":226818984,"year":2016},{"capex":195000000,"ebitMargin":15.36,"fcf":716000000,"fcfMargin":10.15,"grossMargin":58.76,"netDebt":-883000000,"netIncome":672000000,"operatingCf":911000000,"revenue":7056000000,"roc":18.11,"roe":13.17,"sharesOutstanding":226818984,"year":2017},{"capex":358000000,"ebitMargin":14.78,"fcf":510000000,"fcfMargin":7.05,"grossMargin":57.49,"netDebt":-894000000,"netIncome":728000000,"operatingCf":868000000,"revenue":7233000000,"roc":16.39,"roe":12.95,"sharesOutstanding":226818984,"year":2018},{"capex":320000000,"ebitMargin":14.53,"fcf":662000000,"fcfMargin":8.65,"grossMargin":57.91,"netDebt":-685000000,"netIncome":718000000,"operatingCf":982000000,"revenue":7653000000,"roc":15.41,"roe":11.84,"sharesOutstanding":226818984,"year":2019},{"capex":280000000,"ebitMargin":13.07,"fcf":704000000,"fcfMargin":10.02,"grossMargin":57.52,"netDebt":-790000000,"netIncome":560000000,"operatingCf":984000000,"revenue":7025000000,"roc":12.31,"roe":8.98,"sharesOutstanding":226818984,"year":2020},{"capex":413000000,"ebitMargin":12.85,"fcf":580000000,"fcfMargin":7.6,"grossMargin":57.17,"netDebt":-757000000,"netIncome":638000000,"operatingCf":993000000,"revenue":7627000000,"roc":12.29,"roe":9.29,"sharesOutstanding":226818984,"year":2021},{"capex":548000000,"ebitMargin":13.85,"fcf":249000000,"fcfMargin":2.83,"grossMargin":56.34,"netDebt":-722000000,"netIncome":755000000,"operatingCf":797000000,"revenue":8799000000,"roc":14.2,"roe":9.7,"sharesOutstanding":226818984,"year":2022},{"capex":517000000,"ebitMargin":11.7,"fcf":424000000,"fcfMargin":4.49,"grossMargin":57.33,"netDebt":-1031000000,"netIncome":736000000,"operatingCf":941000000,"revenue":9447000000,"roc":12.11,"roe":8.84,"sharesOutstanding":226818984,"year":2023},{"capex":437000000,"ebitMargin":13.14,"fcf":794000000,"fcfMargin":8.06,"grossMargin":58.48,"netDebt":-941000000,"netIncome":912000000,"operatingCf":1231000000,"revenue":9850000000,"roc":13.89,"roe":10.76,"sharesOutstanding":224959424,"year":2024},{"capex":448000000,"ebitMargin":13.74,"fcf":373000000,"fcfMargin":3.79,"grossMargin":57.64,"netDebt":-983000000,"netIncome":939000000,"operatingCf":821000000,"revenue":9852000000,"roc":14.5,"roe":10.92,"sharesOutstanding":221028422,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":-3.25,"fcfCagr5y":1.25,"roeAvg10y":11.17,"roeAvg5y":9.9,"yearsAvailable":20},"quarterly":[{"capex":432000000,"ebitMargin":13.4,"fcf":827000000,"fcfMargin":8.4,"grossMargin":58.48,"netDebt":-941000000,"netIncome":912000000,"operatingCf":1271000000,"quarter":4,"revenue":9850000000,"roc":14.17,"roe":10.76,"sharesOutstanding":223214380,"year":2024},{"capex":432000000,"ebitMargin":13.4,"fcf":827000000,"fcfMargin":8.4,"grossMargin":58.48,"netDebt":-941000000,"netIncome":912000000,"operatingCf":1271000000,"quarter":1,"revenue":9850000000,"roc":14.17,"roe":10.76,"sharesOutstanding":223214380,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-1167000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":223077259,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-1167000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":223077259,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-983000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":218523759,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-983000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":218523759,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-974000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":218449493,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-974000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":218449493,"year":2026}]}