{"annual":[{"capex":59247000,"ebitMargin":37.63,"fcf":2337796000,"fcfMargin":48.47,"grossMargin":87.03,"netDebt":4320352000,"netIncome":709789000,"operatingCf":2397043000,"revenue":4822916000,"roc":8.3,"roe":11.32,"sharesOutstanding":594042706,"year":2015},{"capex":21826000,"ebitMargin":53.36,"fcf":-110417000,"fcfMargin":-2.47,"grossMargin":96.58,"netDebt":7104437000,"netIncome":1039014000,"operatingCf":-88591000,"revenue":4463471000,"roc":9.41,"roe":16.08,"sharesOutstanding":597557295,"year":2016},{"capex":24347000,"ebitMargin":68.92,"fcf":-2473087000,"fcfMargin":-41.39,"grossMargin":96.7,"netDebt":12941779000,"netIncome":1471374000,"operatingCf":-1626395000,"revenue":5975574000,"roc":12.72,"roe":22.18,"sharesOutstanding":666246846,"year":2017},{"capex":18377000,"ebitMargin":58.94,"fcf":27365000,"fcfMargin":0.46,"grossMargin":97.25,"netDebt":7966223000,"netIncome":1541788000,"operatingCf":45742000,"revenue":5960247000,"roc":12.52,"roe":24.17,"sharesOutstanding":603481423,"year":2018},{"capex":60280000,"ebitMargin":59.9,"fcf":1902827000,"fcfMargin":29.85,"grossMargin":96.87,"netDebt":9605394000,"netIncome":2049682000,"operatingCf":1963107000,"revenue":6373572000,"roc":12.01,"roe":29.24,"sharesOutstanding":676167851,"year":2019},{"capex":111650000,"ebitMargin":48.48,"fcf":1824295000,"fcfMargin":33.79,"grossMargin":96.92,"netDebt":4342821000,"netIncome":1045363000,"operatingCf":1935945000,"revenue":5399330000,"roc":10.24,"roe":15.71,"sharesOutstanding":697258296,"year":2020},{"capex":64316000,"ebitMargin":80.47,"fcf":3921672000,"fcfMargin":23.27,"grossMargin":98.82,"netDebt":6594438000,"netIncome":5857397000,"operatingCf":3985988000,"revenue":16850619000,"roc":34.51,"roe":62.16,"sharesOutstanding":720125043,"year":2021},{"capex":235497000,"ebitMargin":46.47,"fcf":6100756000,"fcfMargin":81.89,"grossMargin":95.74,"netDebt":9119035000,"netIncome":1747631000,"operatingCf":6336253000,"revenue":7449857000,"roc":8.57,"roe":22.83,"sharesOutstanding":740942399,"year":2022},{"capex":224231000,"ebitMargin":39.76,"fcf":3832675000,"fcfMargin":51.52,"grossMargin":94.19,"netDebt":9338016000,"netIncome":1390880000,"operatingCf":4056906000,"revenue":7438517000,"roc":7.81,"roe":20.4,"sharesOutstanding":755419936,"year":2023},{"capex":61409000,"ebitMargin":56.79,"fcf":3420253000,"fcfMargin":30.07,"grossMargin":96.1,"netDebt":10314558000,"netIncome":2776508000,"operatingCf":3481662000,"revenue":11374228000,"roc":15.89,"roe":33.81,"sharesOutstanding":766646508,"year":2024},{"capex":115703000,"ebitMargin":51.91,"fcf":1744898000,"fcfMargin":12.62,"grossMargin":86.05,"netDebt":10674924000,"netIncome":3019214000,"operatingCf":1860601000,"revenue":13828896000,"roc":16.14,"roe":34.84,"sharesOutstanding":780924000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":-8.76,"roeAvg10y":28.14,"roeAvg5y":34.81,"yearsAvailable":20},"quarterly":[{"capex":61409000,"ebitMargin":56.79,"fcf":3420253000,"fcfMargin":30.07,"grossMargin":96.1,"netDebt":10314558000,"netIncome":2776508000,"operatingCf":3481662000,"quarter":4,"revenue":11374228000,"roc":15.89,"roe":33.81,"sharesOutstanding":768769985,"year":2024},{"capex":null,"ebitMargin":54.04,"fcf":null,"fcfMargin":null,"grossMargin":95.94,"netDebt":11004949000,"netIncome":2543974000,"operatingCf":null,"quarter":1,"revenue":11162223000,"roc":14.4,"roe":31.89,"sharesOutstanding":772434602,"year":2025},{"capex":null,"ebitMargin":54.04,"fcf":null,"fcfMargin":null,"grossMargin":96.15,"netDebt":10692258000,"netIncome":2863804000,"operatingCf":null,"quarter":2,"revenue":12472363000,"roc":15.83,"roe":34.29,"sharesOutstanding":782401000,"year":2025},{"capex":null,"ebitMargin":51.89,"fcf":null,"fcfMargin":null,"grossMargin":95.97,"netDebt":10458095000,"netIncome":2707886000,"operatingCf":null,"quarter":3,"revenue":12286799000,"roc":14.64,"roe":32.27,"sharesOutstanding":782401000,"year":2025},{"capex":null,"ebitMargin":51.91,"fcf":null,"fcfMargin":null,"grossMargin":86.05,"netDebt":10674924000,"netIncome":3019214000,"operatingCf":null,"quarter":4,"revenue":13828896000,"roc":16.14,"roe":34.84,"sharesOutstanding":780923846,"year":2025},{"capex":null,"ebitMargin":48.83,"fcf":null,"fcfMargin":null,"grossMargin":87.51,"netDebt":11713366000,"netIncome":3054091000,"operatingCf":null,"quarter":1,"revenue":14986693000,"roc":16.23,"roe":36.49,"sharesOutstanding":783634935,"year":2026},{"capex":null,"ebitMargin":52.08,"fcf":null,"fcfMargin":null,"grossMargin":88.82,"netDebt":11520243000,"netIncome":3519036000,"operatingCf":null,"quarter":2,"revenue":16044036000,"roc":18,"roe":39.04,"sharesOutstanding":783634935,"year":2026},{"capex":null,"ebitMargin":52.04,"fcf":null,"fcfMargin":null,"grossMargin":89.7,"netDebt":11156307000,"netIncome":3556491000,"operatingCf":null,"quarter":3,"revenue":16294755000,"roc":20.6,"roe":40.24,"sharesOutstanding":799980341,"year":2026}]}