{"annual":[{"capex":6256000,"ebitMargin":-173.81,"fcf":-315947000,"fcfMargin":-182.75,"grossMargin":-101.06,"netDebt":461219000,"netIncome":-341003000,"operatingCf":-309691000,"revenue":172889000,"roc":-41.58,"roe":null,"sharesOutstanding":9740667,"year":2015},{"capex":8979000,"ebitMargin":-117.06,"fcf":-291805000,"fcfMargin":-139.93,"grossMargin":-48.58,"netDebt":637708000,"netIncome":-279658000,"operatingCf":-282826000,"revenue":208540000,"roc":-25.89,"roe":null,"sharesOutstanding":58135362,"year":2016},{"capex":61454000,"ebitMargin":-42.69,"fcf":-153420000,"fcfMargin":-40.8,"grossMargin":-5.65,"netDebt":837513000,"netIncome":-262599000,"operatingCf":-91966000,"revenue":375996000,"roc":-16.9,"roe":null,"sharesOutstanding":58557362,"year":2017},{"capex":48461000,"ebitMargin":-23,"fcf":-140409000,"fcfMargin":-18.92,"grossMargin":13.49,"netDebt":520553000,"netIncome":-273540000,"operatingCf":-91948000,"revenue":742038000,"roc":-15.37,"roe":-301.55,"sharesOutstanding":53268000,"year":2018},{"capex":51053000,"ebitMargin":-30,"fcf":112717000,"fcfMargin":14.36,"grossMargin":12.08,"netDebt":891147000,"netIncome":-304414000,"operatingCf":163770000,"revenue":785177000,"roc":-31.47,"roe":null,"sharesOutstanding":115118000,"year":2019},{"capex":37913000,"ebitMargin":-10.72,"fcf":-136606000,"fcfMargin":-17.2,"grossMargin":20.32,"netDebt":666426000,"netIncome":-157553000,"operatingCf":-98796000,"revenue":794247000,"roc":-8.37,"roe":-199.88,"sharesOutstanding":138722000,"year":2020},{"capex":49810000,"ebitMargin":-12.04,"fcf":-110491000,"fcfMargin":-11.37,"grossMargin":20.06,"netDebt":727467000,"netIncome":-164445000,"operatingCf":-60681000,"revenue":972176000,"roc":-8.46,"roe":null,"sharesOutstanding":173438000,"year":2021},{"capex":116823000,"ebitMargin":-21.77,"fcf":-308546000,"fcfMargin":-25.73,"grossMargin":12.37,"netDebt":672121000,"netIncome":-301408000,"operatingCf":-191723000,"revenue":1199125000,"roc":-18.58,"roe":-88.45,"sharesOutstanding":185907000,"year":2022},{"capex":83739000,"ebitMargin":-15.67,"fcf":-456270000,"fcfMargin":-34.22,"grossMargin":14.83,"netDebt":790092000,"netIncome":-302116000,"operatingCf":-372531000,"revenue":1333470000,"roc":-10.75,"roe":-60.17,"sharesOutstanding":212681000,"year":2023},{"capex":58852000,"ebitMargin":1.55,"fcf":33146000,"fcfMargin":2.25,"grossMargin":27.46,"netDebt":726923000,"netIncome":-29227000,"operatingCf":91998000,"revenue":1473856000,"roc":1.13,"roe":-5.2,"sharesOutstanding":227365000,"year":2024},{"capex":56759000,"ebitMargin":3.6,"fcf":57190000,"fcfMargin":2.83,"grossMargin":29.02,"netDebt":537844000,"netIncome":-88434000,"operatingCf":113949000,"revenue":2023994000,"roc":1.93,"roe":-11.51,"sharesOutstanding":240402000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":12},"quarterly":[{"capex":58852000,"ebitMargin":4.41,"fcf":33146000,"fcfMargin":2.25,"grossMargin":30.31,"netDebt":726923000,"netIncome":-29227000,"operatingCf":91998000,"quarter":4,"revenue":1473857000,"roc":3.22,"roe":-5.2,"sharesOutstanding":294429000,"year":2024},{"capex":51676000,"ebitMargin":6.07,"fcf":76906000,"fcfMargin":4.92,"grossMargin":31.79,"netDebt":728218000,"netIncome":4483000,"operatingCf":128582000,"quarter":1,"revenue":1564580000,"roc":4.7,"roe":0.78,"sharesOutstanding":230210000,"year":2025},{"capex":46902000,"ebitMargin":7.06,"fcf":44064000,"fcfMargin":2.7,"grossMargin":32.91,"netDebt":946867000,"netIncome":23651000,"operatingCf":90966000,"quarter":2,"revenue":1630055000,"roc":5.37,"roe":3.98,"sharesOutstanding":232542000,"year":2025},{"capex":44911000,"ebitMargin":7.02,"fcf":135193000,"fcfMargin":7.43,"grossMargin":33.24,"netDebt":918324000,"netIncome":15269000,"operatingCf":180104000,"quarter":3,"revenue":1818704000,"roc":5.88,"roe":2.34,"sharesOutstanding":234931000,"year":2025},{"capex":56759000,"ebitMargin":5.46,"fcf":60538000,"fcfMargin":2.99,"grossMargin":30.89,"netDebt":537844000,"netIncome":-88435000,"operatingCf":117297000,"quarter":4,"revenue":2023994000,"roc":2.93,"roe":-11.51,"sharesOutstanding":263616000,"year":2025},{"capex":68591000,"ebitMargin":8.24,"fcf":232998000,"fcfMargin":9.51,"grossMargin":31.11,"netDebt":281569000,"netIncome":6032000,"operatingCf":301589000,"quarter":1,"revenue":2449027000,"roc":5.2,"roe":0.65,"sharesOutstanding":319708000,"year":2026},{"capex":112987000,"ebitMargin":11.24,"fcf":628164000,"fcfMargin":20.18,"grossMargin":31.24,"netDebt":144769000,"netIncome":244941000,"operatingCf":741151000,"quarter":2,"revenue":3113150000,"roc":7.76,"roe":15.19,"sharesOutstanding":323331000,"year":2026},{"capex":254173000,"ebitMargin":14.81,"fcf":440162000,"fcfMargin":11.49,"grossMargin":32.33,"netDebt":295273000,"netIncome":518305000,"operatingCf":694335000,"quarter":3,"revenue":3829939000,"roc":10.95,"roe":26.82,"sharesOutstanding":324289000,"year":2026}]}