{"annual":[{"capex":1756000000,"ebitMargin":19.72,"fcf":18569000000,"fcfMargin":37.41,"grossMargin":151.25,"netDebt":47745000000,"netIncome":6694000000,"operatingCf":20325000000,"revenue":49633000000,"roc":0.49,"roe":6.95,"sharesOutstanding":1244185000,"year":2015},{"capex":1485000000,"ebitMargin":21.1,"fcf":24176000000,"fcfMargin":47.37,"grossMargin":144.64,"netDebt":60382000000,"netIncome":7702000000,"operatingCf":25661000000,"revenue":51038000000,"roc":1.08,"roe":7.65,"sharesOutstanding":1244618000,"year":2016},{"capex":1347000000,"ebitMargin":57.18,"fcf":27620000000,"fcfMargin":52.86,"grossMargin":149.92,"netDebt":45993000000,"netIncome":7759000000,"operatingCf":28967000000,"revenue":52247000000,"roc":3.43,"roe":7.61,"sharesOutstanding":1246683000,"year":2017},{"capex":1827000000,"ebitMargin":46.95,"fcf":-2345000000,"fcfMargin":-4.51,"grossMargin":100,"netDebt":43111000000,"netIncome":7526000000,"operatingCf":-518000000,"revenue":51944000000,"roc":2.67,"roe":7.42,"sharesOutstanding":1248335000,"year":2018},{"capex":1998000000,"ebitMargin":19.97,"fcf":-52835000000,"fcfMargin":-96.05,"grossMargin":100,"netDebt":87826000000,"netIncome":8173000000,"operatingCf":-50837000000,"revenue":55005000000,"roc":1.01,"roe":7.61,"sharesOutstanding":1247994000,"year":2019},{"capex":773000000,"ebitMargin":10.22,"fcf":4434000000,"fcfMargin":5.09,"grossMargin":100,"netDebt":274710000000,"netIncome":7067000000,"operatingCf":5207000000,"revenue":87189000000,"roc":0.73,"roe":6.27,"sharesOutstanding":1247822000,"year":2020},{"capex":1664000000,"ebitMargin":11.29,"fcf":26180000000,"fcfMargin":24.28,"grossMargin":100,"netDebt":233952000000,"netIncome":9488000000,"operatingCf":27844000000,"revenue":107806000000,"roc":0.98,"roe":8.05,"sharesOutstanding":1247015000,"year":2021},{"capex":2529000000,"ebitMargin":13.27,"fcf":21284000000,"fcfMargin":22.49,"grossMargin":100,"netDebt":-180935000000,"netIncome":10248000000,"operatingCf":23813000000,"revenue":94642000000,"roc":0.92,"roe":8.45,"sharesOutstanding":1232992000,"year":2022},{"capex":2216000000,"ebitMargin":8.13,"fcf":-36457000000,"fcfMargin":-26.39,"grossMargin":100,"netDebt":265221000000,"netIncome":11406000000,"operatingCf":-34241000000,"revenue":138164000000,"roc":0.8,"roe":9.22,"sharesOutstanding":1200367000,"year":2023},{"capex":2136000000,"ebitMargin":10.09,"fcf":-99512000000,"fcfMargin":-64.82,"grossMargin":56.75,"netDebt":71849000000,"netIncome":11688000000,"operatingCf":-97376000000,"revenue":153524000000,"roc":1.04,"roe":9.12,"sharesOutstanding":1133302000,"year":2024},{"capex":2875000000,"ebitMargin":11.28,"fcf":43696000000,"fcfMargin":30.26,"grossMargin":62.95,"netDebt":482247000000,"netIncome":12225000000,"operatingCf":46571000000,"revenue":144384000000,"roc":1.07,"roe":9.74,"sharesOutstanding":1119494000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":8.11,"roeAvg5y":8.92,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":148291000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1129896574,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":71849000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1129554000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":147356000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1129554473,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":86405000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1126044000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":86405000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1126044000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":482247000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1112852000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":157057000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1100099307,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":642996000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1098183000,"year":2026}]}