{"annual":[{"capex":18648000000,"ebitMargin":-2.95,"fcf":485000000,"fcfMargin":0.22,"grossMargin":1.8,"netDebt":26779000000,"netIncome":-6276629000,"operatingCf":19133000000,"revenue":215831982000,"roc":-3.07,"roe":-6.46,"sharesOutstanding":18323646000,"year":2015},{"capex":16701000000,"ebitMargin":1.47,"fcf":-6010000000,"fcfMargin":-3.61,"grossMargin":6.8,"netDebt":34816000000,"netIncome":104603089,"operatingCf":10691000000,"revenue":166462629550,"roc":1.19,"roe":0.11,"sharesOutstanding":18855319000,"year":2016},{"capex":16562000000,"ebitMargin":4.54,"fcf":2369000000,"fcfMargin":0.94,"grossMargin":8.72,"netDebt":37644000000,"netIncome":3537773000,"operatingCf":18931000000,"revenue":250752851000,"roc":5.37,"roe":3.59,"sharesOutstanding":19816442000,"year":2017},{"capex":16707000000,"ebitMargin":6.19,"fcf":6166000000,"fcfMargin":2.17,"grossMargin":9.7,"netDebt":43331000000,"netIncome":8913722000,"operatingCf":22873000000,"revenue":283814120000,"roc":8.21,"roe":8.96,"sharesOutstanding":20102493000,"year":2018},{"capex":15418000000,"ebitMargin":5.5,"fcf":10352000000,"fcfMargin":3.7,"grossMargin":9.4,"netDebt":54974000000,"netIncome":4045035000,"operatingCf":25770000000,"revenue":279713238000,"roc":6.95,"roe":4.11,"sharesOutstanding":20399670000,"year":2019},{"capex":12306000000,"ebitMargin":-7.86,"fcf":-144000000,"fcfMargin":-0.13,"grossMargin":-0.48,"netDebt":52732000000,"netIncome":-21538352000,"operatingCf":12162000000,"revenue":112379176000,"roc":-4.25,"roe":-30.23,"sharesOutstanding":20221514000,"year":2020},{"capex":10887000000,"ebitMargin":6.78,"fcf":12725000000,"fcfMargin":8.22,"grossMargin":13.99,"netDebt":39106000000,"netIncome":7419881000,"operatingCf":23612000000,"revenue":154713092000,"roc":5.07,"roe":9.83,"sharesOutstanding":20260388000,"year":2021},{"capex":12069000000,"ebitMargin":17.06,"fcf":28863000000,"fcfMargin":11.98,"grossMargin":22.44,"netDebt":26298000000,"netIncome":-2481528000,"operatingCf":40932000000,"revenue":240860886000,"roc":21.72,"roe":-3.67,"sharesOutstanding":18987936000,"year":2022},{"capex":14285000000,"ebitMargin":14.25,"fcf":17754000000,"fcfMargin":8.31,"grossMargin":22.18,"netDebt":35327000000,"netIncome":15495828000,"operatingCf":32039000000,"revenue":213671394000,"roc":15.68,"roe":22.05,"sharesOutstanding":17750078000,"year":2023},{"capex":15297000000,"ebitMargin":7.88,"fcf":12000000000,"fcfMargin":6.48,"grossMargin":15.17,"netDebt":37187000000,"netIncome":382835000,"operatingCf":27297000000,"revenue":185234582000,"roc":7.3,"roe":0.65,"sharesOutstanding":16816664000,"year":2024},{"capex":13221000000,"ebitMargin":8.17,"fcf":11272000000,"fcfMargin":5.95,"grossMargin":17.71,"netDebt":35973000000,"netIncome":55000000,"operatingCf":24493000000,"revenue":189335000000,"roc":7.81,"roe":0.1,"sharesOutstanding":15913000000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":-0.34,"roeAvg10y":1.55,"roeAvg5y":5.79,"yearsAvailable":20},"quarterly":[{"capex":15651000000,"ebitMargin":9.3,"fcf":13596000000,"fcfMargin":6.93,"grossMargin":17.57,"netDebt":33893000000,"netIncome":2694666764,"operatingCf":29247000000,"quarter":3,"revenue":196210670275,"roc":9.47,"roe":4.16,"sharesOutstanding":16709108000,"year":2024},{"capex":15297000000,"ebitMargin":8.03,"fcf":12000000000,"fcfMargin":6.39,"grossMargin":15.67,"netDebt":32343000000,"netIncome":404221000,"operatingCf":27297000000,"quarter":4,"revenue":187751312000,"roc":7.54,"roe":0.68,"sharesOutstanding":15885184000,"year":2024},{"capex":14930000000,"ebitMargin":7.26,"fcf":10192000000,"fcfMargin":5.47,"grossMargin":15.26,"netDebt":28941313000,"netIncome":-1148855000,"operatingCf":25122000000,"quarter":1,"revenue":186271456000,"roc":10,"roe":-2.55,"sharesOutstanding":16097610000,"year":2025},{"capex":14703000000,"ebitMargin":7.48,"fcf":8590000000,"fcfMargin":4.63,"grossMargin":16.17,"netDebt":39915000000,"netIncome":609550000,"operatingCf":23293000000,"quarter":2,"revenue":185450839000,"roc":6.91,"roe":1.03,"sharesOutstanding":15854588000,"year":2025},{"capex":13629531526,"ebitMargin":10.79,"fcf":10671051050,"fcfMargin":5.72,"grossMargin":19.4,"netDebt":39908000000,"netIncome":1564550000,"operatingCf":24300582576,"quarter":3,"revenue":186582839000,"roc":10.06,"roe":2.69,"sharesOutstanding":15645561000,"year":2025},{"capex":13199531526,"ebitMargin":10.87,"fcf":11276051050,"fcfMargin":5.96,"grossMargin":20.28,"netDebt":35973000000,"netIncome":55000000,"operatingCf":24475582576,"quarter":4,"revenue":189301000000,"roc":10.39,"roe":0.1,"sharesOutstanding":15409755000,"year":2025},{"capex":13021335204,"ebitMargin":13.26,"fcf":11419204347,"fcfMargin":5.9,"grossMargin":21.84,"netDebt":38482957000,"netIncome":3127997000,"operatingCf":24440539550,"quarter":1,"revenue":193535684000,"roc":13.02,"roe":5.59,"sharesOutstanding":15662113000,"year":2026},{"capex":12852349204,"ebitMargin":13.72,"fcf":16090899347,"fcfMargin":7.46,"grossMargin":21.93,"netDebt":35709417000,"netIncome":5386370000,"operatingCf":28943248550,"quarter":2,"revenue":215596211000,"roc":14.77,"roe":9.17,"sharesOutstanding":15665414000,"year":2026}]}