{"annual":[{"capex":2294000000,"ebitMargin":16.38,"fcf":2251000000,"fcfMargin":14.32,"grossMargin":39.88,"netDebt":7392000000,"netIncome":1757000000,"operatingCf":4545000000,"revenue":15714000000,"roc":7.97,"roe":7.39,"sharesOutstanding":779000000,"year":2015},{"capex":3062000000,"ebitMargin":18.74,"fcf":2072000000,"fcfMargin":12.64,"grossMargin":42.75,"netDebt":8796000000,"netIncome":2779000000,"operatingCf":5134000000,"revenue":16389000000,"roc":9.64,"roe":12.3,"sharesOutstanding":747000000,"year":2016},{"capex":2944000000,"ebitMargin":16.04,"fcf":2378000000,"fcfMargin":13.58,"grossMargin":40.03,"netDebt":8800000000,"netIncome":2606000000,"operatingCf":5322000000,"revenue":17510000000,"roc":8.78,"roe":10.76,"sharesOutstanding":725000000,"year":2017},{"capex":3749000000,"ebitMargin":17.61,"fcf":1800000000,"fcfMargin":9.53,"grossMargin":41.27,"netDebt":9341000000,"netIncome":3152000000,"operatingCf":5549000000,"revenue":18880000000,"roc":10.02,"roe":12.9,"sharesOutstanding":710000000,"year":2018},{"capex":5429000000,"ebitMargin":15.73,"fcf":46000000,"fcfMargin":0.22,"grossMargin":38.01,"netDebt":10984000000,"netIncome":2990000000,"operatingCf":5475000000,"revenue":20825000000,"roc":9.12,"roe":11.79,"sharesOutstanding":692000000,"year":2019},{"capex":3620000000,"ebitMargin":-158.47,"fcf":-9921000000,"fcfMargin":-177.35,"grossMargin":-47.39,"netDebt":18867000000,"netIncome":-10236000000,"operatingCf":-6301000000,"revenue":5594000000,"roc":-19.74,"roe":-49.8,"sharesOutstanding":775000000,"year":2020},{"capex":3607000000,"ebitMargin":-371.54,"fcf":-7716000000,"fcfMargin":-404.4,"grossMargin":-143.97,"netDebt":25668000000,"netIncome":-9501000000,"operatingCf":-4109000000,"revenue":1908000000,"roc":-16.51,"roe":-78.23,"sharesOutstanding":1123000000,"year":2021},{"capex":4940000000,"ebitMargin":-35.98,"fcf":-6610000000,"fcfMargin":-54.32,"grossMargin":3.39,"netDebt":31852000000,"netIncome":-6093000000,"operatingCf":-1670000000,"revenue":12169000000,"roc":-10.66,"roe":-86.25,"sharesOutstanding":1180000000,"year":2022},{"capex":3284000000,"ebitMargin":9.06,"fcf":997000000,"fcfMargin":4.62,"grossMargin":33.7,"netDebt":29476000000,"netIncome":-74000000,"operatingCf":4281000000,"revenue":21593000000,"roc":5.2,"roe":-1.08,"sharesOutstanding":1262000000,"year":2023},{"capex":4626000000,"ebitMargin":14.28,"fcf":1297000000,"fcfMargin":5.18,"grossMargin":37.5,"netDebt":27666000000,"netIncome":1916000000,"operatingCf":5923000000,"revenue":25021000000,"roc":9.55,"roe":20.71,"sharesOutstanding":1398000000,"year":2024},{"capex":3611000000,"ebitMargin":16.84,"fcf":2607000000,"fcfMargin":9.79,"grossMargin":29.62,"netDebt":26065000000,"netIncome":2760000000,"operatingCf":6218000000,"revenue":26622000000,"roc":11.62,"roe":22.47,"sharesOutstanding":1402000000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":-3.83,"fcfCagr5y":null,"roeAvg10y":-12.44,"roeAvg5y":-24.48,"yearsAvailable":20},"quarterly":[{"capex":4626000000,"ebitMargin":14.29,"fcf":1298000000,"fcfMargin":5.19,"grossMargin":37.5,"netDebt":27666000000,"netIncome":1916000000,"operatingCf":5924000000,"quarter":4,"revenue":25022000000,"roc":9.55,"roe":20.71,"sharesOutstanding":1399000000,"year":2024},{"capex":3095000000,"ebitMargin":15.11,"fcf":1985000000,"fcfMargin":7.81,"grossMargin":38.25,"netDebt":27558000000,"netIncome":2052000000,"operatingCf":5080000000,"quarter":1,"revenue":25425000000,"roc":10.4,"roe":22.35,"sharesOutstanding":1309000000,"year":2025},{"capex":2627000000,"ebitMargin":16.23,"fcf":2806000000,"fcfMargin":10.8,"grossMargin":39.21,"netDebt":26502000000,"netIncome":2525000000,"operatingCf":5433000000,"quarter":2,"revenue":25972000000,"roc":11.02,"roe":25.23,"sharesOutstanding":1400000000,"year":2025},{"capex":2697000000,"ebitMargin":16.43,"fcf":2914000000,"fcfMargin":11.11,"grossMargin":39.49,"netDebt":26097000000,"netIncome":2642000000,"operatingCf":5611000000,"quarter":3,"revenue":26229000000,"roc":10.94,"roe":22.15,"sharesOutstanding":1402000000,"year":2025},{"capex":3611000000,"ebitMargin":16.84,"fcf":2607000000,"fcfMargin":9.79,"grossMargin":37.37,"netDebt":26065000000,"netIncome":2761000000,"operatingCf":6218000000,"quarter":4,"revenue":26621000000,"roc":11.61,"roe":22.48,"sharesOutstanding":1403000000,"year":2025},{"capex":3570000000,"ebitMargin":16.85,"fcf":2986000000,"fcfMargin":11.07,"grossMargin":37.55,"netDebt":25183000000,"netIncome":3097000000,"operatingCf":6556000000,"quarter":1,"revenue":26976000000,"roc":11.61,"roe":23.77,"sharesOutstanding":1392000000,"year":2026},{"capex":3594000000,"ebitMargin":16.34,"fcf":3200000000,"fcfMargin":11.72,"grossMargin":34.43,"netDebt":23927000000,"netIncome":3069000000,"operatingCf":6794000000,"quarter":2,"revenue":27311000000,"roc":11.5,"roe":23.67,"sharesOutstanding":1388000000,"year":2026},{"capex":3645000000,"ebitMargin":15.99,"fcf":3176000000,"fcfMargin":11.51,"grossMargin":34.22,"netDebt":23942000000,"netIncome":3137000000,"operatingCf":6821000000,"quarter":3,"revenue":27593000000,"roc":11.46,"roe":22.11,"sharesOutstanding":1368000000,"year":2026}]}