{"annual":[{"capex":29504000000,"ebitMargin":-2.86,"fcf":-10048000000,"fcfMargin":-7.73,"grossMargin":30.12,"netDebt":27527000000,"netIncome":4587000000,"operatingCf":19456000000,"revenue":129925000000,"roc":-1.55,"roe":3,"sharesOutstanding":1874971000,"year":2015},{"capex":18109000000,"ebitMargin":-4.96,"fcf":-5263000000,"fcfMargin":-4.78,"grossMargin":28.52,"netDebt":39138000000,"netIncome":-497000000,"operatingCf":12846000000,"revenue":110215000000,"roc":-2.4,"roe":-0.34,"sharesOutstanding":1872789000,"year":2016},{"capex":13404000000,"ebitMargin":2.32,"fcf":7111000000,"fcfMargin":5.28,"grossMargin":29.37,"netDebt":33950000000,"netIncome":9195000000,"operatingCf":20338000000,"revenue":134674000000,"roc":1.38,"roe":6.21,"sharesOutstanding":1897633000,"year":2017},{"capex":13800000000,"ebitMargin":9.09,"fcf":16800000000,"fcfMargin":10.57,"grossMargin":28.26,"netDebt":25117000000,"netIncome":14824000000,"operatingCf":30618000000,"revenue":158902000000,"roc":6.37,"roe":9.59,"sharesOutstanding":1914107000,"year":2018},{"capex":14100000000,"ebitMargin":0.07,"fcf":13200000000,"fcfMargin":9.44,"grossMargin":21.83,"netDebt":21287000000,"netIncome":2924000000,"operatingCf":27300000000,"revenue":139865000000,"roc":0.05,"roe":2.03,"sharesOutstanding":1895126000,"year":2019},{"capex":8900000000,"ebitMargin":-7.35,"fcf":1700000000,"fcfMargin":1.8,"grossMargin":24.15,"netDebt":38719000000,"netIncome":-5543000000,"operatingCf":10600000000,"revenue":94471000000,"roc":-3.19,"roe":-4.21,"sharesOutstanding":1870027000,"year":2020},{"capex":8100000000,"ebitMargin":10.35,"fcf":21100000000,"fcfMargin":13.56,"grossMargin":29.2,"netDebt":25729000000,"netIncome":15625000000,"operatingCf":29200000000,"revenue":155606000000,"roc":7.57,"roe":11.17,"sharesOutstanding":1920275000,"year":2021},{"capex":12000000000,"ebitMargin":20.38,"fcf":37600000000,"fcfMargin":15.27,"grossMargin":30.04,"netDebt":5661000000,"netIncome":35465000000,"operatingCf":49600000000,"revenue":246252000000,"roc":22.46,"roe":22.27,"sharesOutstanding":1940277000,"year":2022},{"capex":15829000000,"ebitMargin":17.16,"fcf":19780000000,"fcfMargin":10.05,"grossMargin":30.67,"netDebt":12658000000,"netIncome":21369000000,"operatingCf":35609000000,"revenue":196913000000,"roc":14.73,"roe":13.28,"sharesOutstanding":1880307000,"year":2023},{"capex":16448000000,"ebitMargin":15.04,"fcf":15044000000,"fcfMargin":7.78,"grossMargin":29.43,"netDebt":17760000000,"netIncome":17661000000,"operatingCf":31492000000,"revenue":193414000000,"roc":13.32,"roe":11.59,"sharesOutstanding":1816602000,"year":2024},{"capex":17347000000,"ebitMargin":9.04,"fcf":16592000000,"fcfMargin":9,"grossMargin":30.41,"netDebt":34465000000,"netIncome":12299000000,"operatingCf":33939000000,"revenue":184432000000,"roc":5.74,"roe":6.6,"sharesOutstanding":1856000000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":-5.23,"roeAvg10y":7.82,"roeAvg5y":12.98,"yearsAvailable":20},"quarterly":[{"capex":16206000000,"ebitMargin":11.29,"fcf":19025000000,"fcfMargin":9.81,"grossMargin":29.85,"netDebt":21142000000,"netIncome":16681000000,"operatingCf":35231000000,"quarter":3,"revenue":194013000000,"roc":9.8,"roe":10.68,"sharesOutstanding":1807030000,"year":2024},{"capex":16183000000,"ebitMargin":9.78,"fcf":15309000000,"fcfMargin":7.92,"grossMargin":29.43,"netDebt":17760000000,"netIncome":17661000000,"operatingCf":31492000000,"quarter":4,"revenue":193414000000,"roc":8.66,"roe":11.59,"sharesOutstanding":1777366000,"year":2024},{"capex":16218000000,"ebitMargin":8.95,"fcf":13635000000,"fcfMargin":7.07,"grossMargin":28.79,"netDebt":25043000000,"netIncome":15660000000,"operatingCf":29853000000,"quarter":1,"revenue":192935000000,"roc":7.82,"roe":10.49,"sharesOutstanding":1751441000,"year":2025},{"capex":16032000000,"ebitMargin":8.38,"fcf":16102000000,"fcfMargin":8.58,"grossMargin":28.77,"netDebt":25406000000,"netIncome":13716000000,"operatingCf":32134000000,"quarter":2,"revenue":187736000000,"roc":7.28,"roe":9.37,"sharesOutstanding":1724397000,"year":2025},{"capex":16421000000,"ebitMargin":8.06,"fcf":15424000000,"fcfMargin":8.25,"grossMargin":29.28,"netDebt":33819000000,"netIncome":12768000000,"operatingCf":31845000000,"quarter":3,"revenue":186979000000,"roc":5.18,"roe":6.73,"sharesOutstanding":1946035000,"year":2025},{"capex":17347000000,"ebitMargin":9.04,"fcf":16592000000,"fcfMargin":9,"grossMargin":30.41,"netDebt":34465000000,"netIncome":12299000000,"operatingCf":33939000000,"quarter":4,"revenue":184432000000,"roc":5.74,"roe":6.6,"sharesOutstanding":1996984000,"year":2025},{"capex":17483000000,"ebitMargin":8.4,"fcf":13781000000,"fcfMargin":7.41,"grossMargin":25.43,"netDebt":40105000000,"netIncome":11009000000,"operatingCf":31264000000,"quarter":1,"revenue":185887000000,"roc":5.43,"roe":5.99,"sharesOutstanding":1985900000,"year":2026},{"capex":18309000000,"ebitMargin":15.83,"fcf":27012000000,"fcfMargin":12.94,"grossMargin":31,"netDebt":28548000000,"netIncome":20591000000,"operatingCf":45321000000,"quarter":2,"revenue":208711000000,"roc":11.36,"roe":10.84,"sharesOutstanding":1975087000,"year":2026}]}