{"annual":[{"capex":72404000,"ebitMargin":-144.54,"fcf":-71494000,"fcfMargin":-451.64,"grossMargin":23.42,"netDebt":null,"netIncome":-31055000,"operatingCf":910000,"revenue":15830000,"roc":null,"roe":null,"sharesOutstanding":180632000,"year":2022},{"capex":2943130000,"ebitMargin":-6.11,"fcf":-1110480000,"fcfMargin":-484.93,"grossMargin":69.87,"netDebt":1782593000,"netIncome":-594000000,"operatingCf":1832650000,"revenue":229000000,"roc":-0.35,"roe":null,"sharesOutstanding":192000000,"year":2023},{"capex":8702078000,"ebitMargin":16.92,"fcf":-5952910000,"fcfMargin":-310.86,"grossMargin":74.26,"netDebt":9259194000,"netIncome":-863000000,"operatingCf":2749168000,"revenue":1915000000,"roc":2.52,"roe":null,"sharesOutstanding":218000000,"year":2024},{"capex":10309000000,"ebitMargin":-0.9,"fcf":-7251000000,"fcfMargin":-141.32,"grossMargin":71.68,"netDebt":25876000000,"netIncome":-1167000000,"operatingCf":3058000000,"revenue":5131000000,"roc":-0.14,"roe":-34.99,"sharesOutstanding":435000000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":4},"quarterly":[{"capex":6384305000,"ebitMargin":16.34,"fcf":-3778248000,"fcfMargin":-294.26,"grossMargin":73.05,"netDebt":4922383000,"netIncome":-982650000,"operatingCf":2606057000,"quarter":3,"revenue":1283993000,"roc":2.06,"roe":null,"sharesOutstanding":213806000,"year":2024},{"capex":8702078000,"ebitMargin":16.93,"fcf":-5952910000,"fcfMargin":-310.79,"grossMargin":74.24,"netDebt":9259194000,"netIncome":-863448000,"operatingCf":2749168000,"quarter":4,"revenue":1915426000,"roc":2.52,"roe":null,"sharesOutstanding":239333000,"year":2024},{"capex":8367502000,"ebitMargin":10.36,"fcf":-7596204000,"fcfMargin":-280.43,"grossMargin":74.3,"netDebt":10620421000,"netIncome":-1049200000,"operatingCf":771298000,"quarter":1,"revenue":2708742000,"roc":1.9,"roe":-34.18,"sharesOutstanding":249000000,"year":2025},{"capex":8573333000,"ebitMargin":6.29,"fcf":-7935462000,"fcfMargin":-225.1,"grossMargin":74.46,"netDebt":13409598000,"netIncome":-1016179000,"operatingCf":637871000,"quarter":2,"revenue":3525371000,"roc":1.19,"roe":-26.6,"sharesOutstanding":487000000,"year":2025},{"capex":9747066000,"ebitMargin":3.63,"fcf":-8061283000,"fcfMargin":-187.21,"grossMargin":73.85,"netDebt":16913878000,"netIncome":-766496000,"operatingCf":1685783000,"quarter":3,"revenue":4306106000,"roc":0.67,"roe":-19.77,"sharesOutstanding":497886000,"year":2025},{"capex":10309239000,"ebitMargin":-0.89,"fcf":-7251188000,"fcfMargin":-141.33,"grossMargin":71.68,"netDebt":25876000000,"netIncome":-1166850000,"operatingCf":3058051000,"quarter":4,"revenue":5130580000,"roc":-0.14,"roe":-34.99,"sharesOutstanding":506000000,"year":2025},{"capex":16596880000,"ebitMargin":-2.61,"fcf":-10615997000,"fcfMargin":-170.49,"grossMargin":69.37,"netDebt":32126000000,"netIncome":-1591850000,"operatingCf":5980883000,"quarter":1,"revenue":6226580000,"roc":-0.43,"roe":-33.45,"sharesOutstanding":527000000,"year":2026},{"capex":20565888000,"ebitMargin":-3.04,"fcf":-13654754000,"fcfMargin":-179.91,"grossMargin":67.42,"netDebt":45211000000,"netIncome":-1927850000,"operatingCf":6911134000,"quarter":2,"revenue":7589580000,"roc":-0.41,"roe":-38.37,"sharesOutstanding":551000000,"year":2026}]}