{"annual":[{"capex":868000000,"ebitMargin":12.01,"fcf":-7354000000,"fcfMargin":-23.18,"grossMargin":53.63,"netDebt":-101185000000,"netIncome":3516000000,"operatingCf":-6486000000,"revenue":31724000000,"roc":0.44,"roe":6.53,"sharesOutstanding":2709542124,"year":2015},{"capex":784000000,"ebitMargin":11.1,"fcf":-23490000000,"fcfMargin":-77.91,"grossMargin":55.85,"netDebt":-100866000000,"netIncome":3540000000,"operatingCf":-22706000000,"revenue":30151000000,"roc":0.39,"roe":6.07,"sharesOutstanding":2842143231,"year":2016},{"capex":1060000000,"ebitMargin":10.28,"fcf":27522000000,"fcfMargin":54.41,"grossMargin":72.17,"netDebt":296574000000,"netIncome":3649000000,"operatingCf":28582000000,"revenue":50583000000,"roc":0.37,"roe":6.88,"sharesOutstanding":2843579170,"year":2017},{"capex":688000000,"ebitMargin":13.95,"fcf":24242000000,"fcfMargin":54.17,"grossMargin":67.8,"netDebt":310850000000,"netIncome":4400000000,"operatingCf":24930000000,"revenue":44749000000,"roc":0.43,"roe":8.18,"sharesOutstanding":2853704584,"year":2018},{"capex":947000000,"ebitMargin":8.56,"fcf":5890000000,"fcfMargin":9,"grossMargin":77.08,"netDebt":320500000000,"netIncome":4844000000,"operatingCf":6837000000,"revenue":65429000000,"roc":0.36,"roe":8.38,"sharesOutstanding":2873414500,"year":2019},{"capex":748000000,"ebitMargin":10.06,"fcf":56541000000,"fcfMargin":136.28,"grossMargin":65.17,"netDebt":-373515000000,"netIncome":2692000000,"operatingCf":57289000000,"revenue":41488000000,"roc":0.48,"roe":4.13,"sharesOutstanding":2885319047,"year":2020},{"capex":876000000,"ebitMargin":12.19,"fcf":10054000000,"fcfMargin":15.91,"grossMargin":78.97,"netDebt":-441523000000,"netIncome":5844000000,"operatingCf":10930000000,"revenue":63209000000,"roc":0.85,"roe":8.57,"sharesOutstanding":2990030437,"year":2021},{"capex":1089000000,"ebitMargin":16.46,"fcf":-495000000,"fcfMargin":-1.09,"grossMargin":58.61,"netDebt":-417198000000,"netIncome":5306000000,"operatingCf":594000000,"revenue":45577000000,"roc":0.82,"roe":8.21,"sharesOutstanding":2989007006,"year":2022},{"capex":1732000000,"ebitMargin":9.57,"fcf":-56560000000,"fcfMargin":-57.87,"grossMargin":52.45,"netDebt":426175000000,"netIncome":6348000000,"operatingCf":-54828000000,"revenue":97730000000,"roc":0.51,"roe":9.94,"sharesOutstanding":3031055333,"year":2023},{"capex":1837000000,"ebitMargin":9.94,"fcf":-28989000000,"fcfMargin":-27.62,"grossMargin":51.68,"netDebt":478399000000,"netIncome":7087000000,"operatingCf":-27152000000,"revenue":104967000000,"roc":0.54,"roe":10.5,"sharesOutstanding":3015082065,"year":2024},{"capex":1117000000,"ebitMargin":9.73,"fcf":17896000000,"fcfMargin":15.93,"grossMargin":62.62,"netDebt":351676000000,"netIncome":7074000000,"operatingCf":19013000000,"revenue":112320000000,"roc":0.51,"roe":10.18,"sharesOutstanding":3027231000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":8.1,"roeAvg5y":9.48,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":310600000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3031000000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":478399000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3024783738,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":153600000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3025000000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":476499000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3025077923,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3025000000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":351676000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3030407000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":157400000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3024669905,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":535715000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":3024917000,"year":2026}]}