{"annual":[{"capex":12647000,"ebitMargin":-171.69,"fcf":-64645000,"fcfMargin":-122.56,"grossMargin":35.53,"netDebt":1635000,"netIncome":-91340000,"operatingCf":-51998000,"revenue":52745000,"roc":-3911.71,"roe":null,"sharesOutstanding":684808000,"year":2017},{"capex":29755000,"ebitMargin":-110.68,"fcf":-88521000,"fcfMargin":-74.54,"grossMargin":54.12,"netDebt":-47208000,"netIncome":-135490000,"operatingCf":-58766000,"revenue":118752000,"roc":-253.68,"roe":null,"sharesOutstanding":171202000,"year":2018},{"capex":42645000,"ebitMargin":-54.78,"fcf":-65613000,"fcfMargin":-26.26,"grossMargin":65.08,"netDebt":-88408000,"netIncome":-140077000,"operatingCf":-22968000,"revenue":249824000,"roc":-90.16,"roe":-199.77,"sharesOutstanding":684808000,"year":2019},{"capex":87487000,"ebitMargin":-30.34,"fcf":12456000,"fcfMargin":2.59,"grossMargin":70.58,"netDebt":-264798000,"netIncome":-141779000,"operatingCf":99943000,"revenue":481413000,"roc":-16.02,"roe":-19.1,"sharesOutstanding":851792000,"year":2020},{"capex":63843000,"ebitMargin":-10.58,"fcf":292723000,"fcfMargin":33.48,"grossMargin":73.75,"netDebt":-1139616000,"netIncome":-92629000,"operatingCf":356566000,"revenue":874438000,"roc":-4.95,"roe":-10.64,"sharesOutstanding":871024000,"year":2021},{"capex":133689000,"ebitMargin":-9.82,"fcf":441095000,"fcfMargin":30.39,"grossMargin":73.6,"netDebt":-1221917000,"netIncome":-234802000,"operatingCf":574784000,"revenue":1451594000,"roc":-6.45,"roe":-22.89,"sharesOutstanding":908568000,"year":2022},{"capex":266437000,"ebitMargin":-8.48,"fcf":674570000,"fcfMargin":30.1,"grossMargin":73.17,"netDebt":-1671751000,"netIncome":-183245000,"operatingCf":941007000,"revenue":2241236000,"roc":-6.52,"roe":-12.52,"sharesOutstanding":932556000,"year":2023},{"capex":237112000,"ebitMargin":-0.07,"fcf":929095000,"fcfMargin":30.41,"grossMargin":75.27,"netDebt":-2582195000,"netIncome":89327000,"operatingCf":1166207000,"revenue":3055555000,"roc":-0.05,"roe":3.88,"sharesOutstanding":974540000,"year":2024},{"capex":313821000,"ebitMargin":-3.05,"fcf":1067906000,"fcfMargin":27.01,"grossMargin":74.92,"netDebt":-3534394000,"netIncome":-19271000,"operatingCf":1381727000,"revenue":3953624000,"roc":-2.3,"roe":-0.59,"sharesOutstanding":979000000,"year":2025},{"capex":302108000,"ebitMargin":-6.1,"fcf":1310241000,"fcfMargin":27.23,"grossMargin":74.67,"netDebt":-4410048000,"netIncome":-162502000,"operatingCf":1612349000,"revenue":4812005000,"roc":-4.25,"roe":-3.67,"sharesOutstanding":1032532000,"year":2026}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":32.92,"roeAvg10y":null,"roeAvg5y":-7.16,"yearsAvailable":10},"quarterly":[{"capex":282943000,"ebitMargin":-0.15,"fcf":1100078000,"fcfMargin":29.41,"grossMargin":75.24,"netDebt":-3470263000,"netIncome":126710000,"operatingCf":1383021000,"quarter":4,"revenue":3740421000,"roc":-0.11,"roe":4.14,"sharesOutstanding":982144000,"year":2024},{"capex":313821000,"ebitMargin":-3.05,"fcf":1067906000,"fcfMargin":27.01,"grossMargin":74.92,"netDebt":-3534394000,"netIncome":-19271000,"operatingCf":1381727000,"quarter":1,"revenue":3953624000,"roc":-2.3,"roe":-0.59,"sharesOutstanding":987732000,"year":2025},{"capex":356847000,"ebitMargin":-6.09,"fcf":1025759000,"fcfMargin":24.8,"grossMargin":74.48,"netDebt":-3828755000,"netIncome":-172298000,"operatingCf":1382606000,"quarter":2,"revenue":4136022000,"roc":-4.63,"roe":-4.99,"sharesOutstanding":993728000,"year":2025},{"capex":350863000,"ebitMargin":-8.72,"fcf":1037934000,"fcfMargin":23.91,"grossMargin":74,"netDebt":-4161908000,"netIncome":-296986000,"operatingCf":1388797000,"quarter":3,"revenue":4341102000,"roc":-6.51,"roe":-7.91,"sharesOutstanding":999636000,"year":2025},{"capex":356053000,"ebitMargin":-8.6,"fcf":1104149000,"fcfMargin":24.19,"grossMargin":74.13,"netDebt":-3983037000,"netIncome":-314161000,"operatingCf":1460202000,"quarter":4,"revenue":4565168000,"roc":-6.16,"roe":-7.82,"sharesOutstanding":1005304000,"year":2025},{"capex":372604000,"ebitMargin":-6.1,"fcf":1239745000,"fcfMargin":25.76,"grossMargin":74.67,"netDebt":-4410048000,"netIncome":-162502000,"operatingCf":1612349000,"quarter":1,"revenue":4812005000,"roc":-4.25,"roe":-3.67,"sharesOutstanding":1032532000,"year":2026},{"capex":367040000,"ebitMargin":-3.91,"fcf":1452139000,"fcfMargin":28.51,"grossMargin":75.03,"netDebt":-3731458000,"netIncome":-24521000,"operatingCf":1819179000,"quarter":2,"revenue":5094200000,"roc":-2.78,"roe":-0.53,"sharesOutstanding":1031524000,"year":2026},{"capex":443667000,"ebitMargin":-2.21,"fcf":1572948000,"fcfMargin":29.15,"grossMargin":75.25,"netDebt":-4193668000,"netIncome":58460000,"operatingCf":2016615000,"quarter":3,"revenue":5396145000,"roc":-1.57,"roe":1.15,"sharesOutstanding":1038033000,"year":2026}]}