{"annual":[{"capex":1221000000,"ebitMargin":5.72,"fcf":-345000000,"fcfMargin":-0.79,"grossMargin":18.95,"netDebt":18839000000,"netIncome":1808000000,"operatingCf":876000000,"revenue":43700000000,"roc":8.5,"roe":20.25,"sharesOutstanding":822951882,"year":2018},{"capex":1130000000,"ebitMargin":4.97,"fcf":140000000,"fcfMargin":0.3,"grossMargin":18.79,"netDebt":22202000000,"netIncome":1731000000,"operatingCf":1270000000,"revenue":46244000000,"roc":6.98,"roe":17.57,"sharesOutstanding":822951882,"year":2019},{"capex":796000000,"ebitMargin":-0.11,"fcf":3374000000,"fcfMargin":9.37,"grossMargin":15.68,"netDebt":17751000000,"netIncome":-143000000,"operatingCf":4170000000,"revenue":36013000000,"roc":-0.13,"roe":-1.74,"sharesOutstanding":822951882,"year":2020},{"capex":762000000,"ebitMargin":3.75,"fcf":1338000000,"fcfMargin":3.36,"grossMargin":18.4,"netDebt":7843000000,"netIncome":2347000000,"operatingCf":2100000000,"revenue":39764000000,"roc":3.98,"roe":14.74,"sharesOutstanding":822952000,"year":2021},{"capex":898000000,"ebitMargin":5.75,"fcf":-1421000000,"fcfMargin":-2.79,"grossMargin":18.78,"netDebt":12888000000,"netIncome":2665000000,"operatingCf":-523000000,"revenue":50945000000,"roc":6.81,"roe":13.29,"sharesOutstanding":822951882,"year":2022},{"capex":1306000000,"ebitMargin":8.7,"fcf":-920000000,"fcfMargin":-1.65,"grossMargin":21.43,"netDebt":18660000000,"netIncome":3775000000,"operatingCf":386000000,"revenue":55890000000,"roc":10.05,"roe":17.47,"sharesOutstanding":818000000,"year":2023},{"capex":1417000000,"ebitMargin":10.65,"fcf":138000000,"fcfMargin":0.26,"grossMargin":24.56,"netDebt":19823000000,"netIncome":2900000000,"operatingCf":1555000000,"revenue":54077000000,"roc":11.46,"roe":13.06,"sharesOutstanding":796000000,"year":2024},{"capex":1117000000,"ebitMargin":8.94,"fcf":3219000000,"fcfMargin":7.07,"grossMargin":23.21,"netDebt":20643000000,"netIncome":1970000000,"operatingCf":4336000000,"revenue":45530000000,"roc":8.07,"roe":9.14,"sharesOutstanding":769000000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":-9.53,"roeAvg10y":null,"roeAvg5y":13.54,"yearsAvailable":8},"quarterly":[{"capex":1737000000,"ebitMargin":8.05,"fcf":-1928000000,"fcfMargin":-3.65,"grossMargin":20.65,"netDebt":20136000000,"netIncome":3347000000,"operatingCf":-191000000,"quarter":3,"revenue":52815000000,"roc":8.72,"roe":15.63,"sharesOutstanding":793000000,"year":2024},{"capex":1876000000,"ebitMargin":7.19,"fcf":-321000000,"fcfMargin":-0.61,"grossMargin":20.35,"netDebt":19823000000,"netIncome":2899000000,"operatingCf":1555000000,"quarter":4,"revenue":52215000000,"roc":7.47,"roe":13.06,"sharesOutstanding":784000000,"year":2024},{"capex":1848000000,"ebitMargin":7.07,"fcf":163000000,"fcfMargin":0.32,"grossMargin":20.4,"netDebt":21379000000,"netIncome":2869000000,"operatingCf":2011000000,"quarter":1,"revenue":51401000000,"roc":6.98,"roe":12.81,"sharesOutstanding":778000000,"year":2025},{"capex":1730000000,"ebitMargin":5.62,"fcf":1360000000,"fcfMargin":2.69,"grossMargin":19.81,"netDebt":20061000000,"netIncome":2404000000,"operatingCf":3090000000,"quarter":2,"revenue":50650000000,"roc":5.73,"roe":11.73,"sharesOutstanding":769000000,"year":2025},{"capex":1603000000,"ebitMargin":5.32,"fcf":2625000000,"fcfMargin":5.35,"grossMargin":19.41,"netDebt":21751000000,"netIncome":2228000000,"operatingCf":4228000000,"quarter":3,"revenue":49024000000,"roc":5,"roe":10.62,"sharesOutstanding":766000000,"year":2025},{"capex":1320000000,"ebitMargin":5.25,"fcf":3016000000,"fcfMargin":6.49,"grossMargin":19.15,"netDebt":20643000000,"netIncome":1970000000,"operatingCf":4336000000,"quarter":4,"revenue":46471000000,"roc":4.84,"roe":9.14,"sharesOutstanding":766000000,"year":2025},{"capex":1176000000,"ebitMargin":4.23,"fcf":2634000000,"fcfMargin":5.99,"grossMargin":18.03,"netDebt":21210000000,"netIncome":1375000000,"operatingCf":3810000000,"quarter":1,"revenue":44003000000,"roc":3.66,"roe":6.28,"sharesOutstanding":765000000,"year":2026},{"capex":1199000000,"ebitMargin":5.21,"fcf":2595000000,"fcfMargin":5.82,"grossMargin":17.91,"netDebt":20891000000,"netIncome":2555000000,"operatingCf":3794000000,"quarter":2,"revenue":44621000000,"roc":4.7,"roe":11.32,"sharesOutstanding":762000000,"year":2026}]}