{"annual":[{"capex":7803000,"ebitMargin":-2.93,"fcf":6029000,"fcfMargin":5.98,"grossMargin":76.76,"netDebt":-60024000,"netIncome":-2570000,"operatingCf":13832000,"revenue":100761000,"roc":-4.23,"roe":null,"sharesOutstanding":238698000,"year":2017},{"capex":15838000,"ebitMargin":-5.57,"fcf":-5009000,"fcfMargin":-2.53,"grossMargin":76.51,"netDebt":-53639000,"netIncome":-10762000,"operatingCf":10829000,"revenue":198077000,"roc":-16.34,"roe":null,"sharesOutstanding":212853000,"year":2018},{"capex":23443000,"ebitMargin":-5.55,"fcf":791000,"fcfMargin":0.22,"grossMargin":75.48,"netDebt":-536871000,"netIncome":-16710000,"operatingCf":24234000,"revenue":362780000,"roc":-2.4,"roe":-2.14,"sharesOutstanding":279746000,"year":2019},{"capex":25883000,"ebitMargin":-2.28,"fcf":83208000,"fcfMargin":13.79,"grossMargin":78.43,"netDebt":418696000,"netIncome":-24547000,"operatingCf":109091000,"revenue":603466000,"roc":-0.86,"roe":-2.56,"sharesOutstanding":300350000,"year":2020},{"capex":36025000,"ebitMargin":-1.86,"fcf":250520000,"fcfMargin":24.35,"grossMargin":77.23,"netDebt":536772000,"netIncome":-20745000,"operatingCf":286545000,"revenue":1028784000,"roc":-1.03,"roe":-1.99,"sharesOutstanding":309048000,"year":2021},{"capex":64889000,"ebitMargin":-3.5,"fcf":353518000,"fcfMargin":21.1,"grossMargin":79.3,"netDebt":498536000,"netIncome":-50160000,"operatingCf":418407000,"revenue":1675100000,"roc":-2.61,"roe":-3.56,"sharesOutstanding":315410000,"year":2022},{"capex":27586000,"ebitMargin":-1.57,"fcf":632368000,"fcfMargin":29.71,"grossMargin":80.74,"netDebt":571998000,"netIncome":48568000,"operatingCf":659954000,"revenue":2128359000,"roc":-1.14,"roe":2.4,"sharesOutstanding":350292000,"year":2023},{"capex":34719000,"ebitMargin":2.02,"fcf":835884000,"fcfMargin":31.14,"grossMargin":80.79,"netDebt":595197000,"netIncome":183746000,"operatingCf":870603000,"revenue":2684275000,"roc":1.38,"roe":6.77,"sharesOutstanding":358636000,"year":2024},{"capex":49578000,"ebitMargin":-1.29,"fcf":1000557000,"fcfMargin":29.19,"grossMargin":79.96,"netDebt":1133887000,"netIncome":107741000,"operatingCf":1050135000,"revenue":3427158000,"roc":-0.88,"roe":2.89,"sharesOutstanding":363471000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":53.15,"roeAvg10y":null,"roeAvg5y":1.3,"yearsAvailable":9},"quarterly":[{"capex":84312000,"ebitMargin":2.86,"fcf":741289000,"fcfMargin":29.23,"grossMargin":81.22,"netDebt":631826000,"netIncome":192145000,"operatingCf":825601000,"quarter":3,"revenue":2536197000,"roc":2.55,"roe":7.31,"sharesOutstanding":357635000,"year":2024},{"capex":73137000,"ebitMargin":2.02,"fcf":797466000,"fcfMargin":29.71,"grossMargin":80.79,"netDebt":595197000,"netIncome":183746000,"operatingCf":870603000,"quarter":4,"revenue":2684275000,"roc":1.38,"roe":6.77,"sharesOutstanding":360940000,"year":2024},{"capex":56362000,"ebitMargin":1.05,"fcf":855110000,"fcfMargin":30.17,"grossMargin":80.14,"netDebt":797442000,"netIncome":165757000,"operatingCf":929874000,"quarter":1,"revenue":2834575000,"roc":0.72,"roe":5.68,"sharesOutstanding":363078000,"year":2025},{"capex":50870000,"ebitMargin":-0.56,"fcf":908135000,"fcfMargin":30.11,"grossMargin":79.92,"netDebt":775397000,"netIncome":124580000,"operatingCf":965505000,"quarter":2,"revenue":3016056000,"roc":-0.38,"roe":3.9,"sharesOutstanding":361289000,"year":2025},{"capex":48447000,"ebitMargin":-1.34,"fcf":933347000,"fcfMargin":29.06,"grossMargin":79.94,"netDebt":738715000,"netIncome":106768000,"operatingCf":988294000,"quarter":3,"revenue":3211691000,"roc":-0.91,"roe":3.1,"sharesOutstanding":362001000,"year":2025},{"capex":49578000,"ebitMargin":-1.29,"fcf":994057000,"fcfMargin":29.01,"grossMargin":79.96,"netDebt":1133887000,"netIncome":107741000,"operatingCf":1050135000,"quarter":4,"revenue":3427158000,"roc":-0.88,"roe":2.89,"sharesOutstanding":365516000,"year":2025},{"capex":52188000,"ebitMargin":-0.67,"fcf":1072930000,"fcfMargin":29.22,"grossMargin":79.89,"netDebt":858692000,"netIncome":135673000,"operatingCf":1113216000,"quarter":1,"revenue":3672031000,"roc":-0.46,"roe":3.4,"sharesOutstanding":364731000,"year":2026},{"capex":74204000,"ebitMargin":0.38,"fcf":1154829000,"fcfMargin":29.11,"grossMargin":79.51,"netDebt":842844000,"netIncome":177584000,"operatingCf":1229033000,"quarter":2,"revenue":3966725000,"roc":0.26,"roe":4.07,"sharesOutstanding":368271000,"year":2026}]}