{"annual":[{"capex":432000000,"ebitMargin":-14.02,"fcf":66820000000,"fcfMargin":153.69,"grossMargin":74.53,"netDebt":128473000000,"netIncome":-6794000000,"operatingCf":67252000000,"revenue":43476000000,"roc":-0.76,"roe":-10.09,"sharesOutstanding":1742394689,"year":2015},{"capex":725000000,"ebitMargin":-2.02,"fcf":69885000000,"fcfMargin":174.67,"grossMargin":70.42,"netDebt":79292000000,"netIncome":-1402000000,"operatingCf":70610000000,"revenue":40010000000,"roc":-0.11,"roe":-2.17,"sharesOutstanding":1555300000,"year":2016},{"capex":485000000,"ebitMargin":3.32,"fcf":39091000000,"fcfMargin":105.75,"grossMargin":68.35,"netDebt":-56794000000,"netIncome":-751000000,"operatingCf":39576000000,"revenue":36966000000,"roc":0.09,"roe":-1.11,"sharesOutstanding":1967700000,"year":2017},{"capex":465000000,"ebitMargin":8.31,"fcf":-54531000000,"fcfMargin":-217.3,"grossMargin":98.95,"netDebt":-25764000000,"netIncome":267000000,"operatingCf":-54066000000,"revenue":25095000000,"roc":0.17,"roe":0.43,"sharesOutstanding":2102200000,"year":2018},{"capex":327000000,"ebitMargin":-4.16,"fcf":-40776000000,"fcfMargin":-177.67,"grossMargin":97.77,"netDebt":-775000000,"netIncome":-5390000000,"operatingCf":-40449000000,"revenue":22950000000,"roc":-0.08,"roe":-9.65,"sharesOutstanding":2110000000,"year":2019},{"capex":512000000,"ebitMargin":6.49,"fcf":30224000000,"fcfMargin":127.03,"grossMargin":100.41,"netDebt":-15276000000,"netIncome":495000000,"operatingCf":30736000000,"revenue":23793000000,"roc":0.12,"roe":0.9,"sharesOutstanding":2170000000,"year":2020},{"capex":550000000,"ebitMargin":15.9,"fcf":-3502000000,"fcfMargin":-13.83,"grossMargin":100,"netDebt":-43174000000,"netIncome":2366000000,"operatingCf":-2952000000,"revenue":25313000000,"roc":0.32,"roe":4.08,"sharesOutstanding":2108000000,"year":2021},{"capex":337000000,"ebitMargin":21.84,"fcf":-2450000000,"fcfMargin":-9.22,"grossMargin":100,"netDebt":-49444000000,"netIncome":5524000000,"operatingCf":-2113000000,"revenue":26585000000,"roc":0.47,"roe":8.92,"sharesOutstanding":2108000000,"year":2022},{"capex":422000000,"ebitMargin":9.57,"fcf":5184000000,"fcfMargin":8.73,"grossMargin":46.12,"netDebt":-40339000000,"netIncome":4772000000,"operatingCf":5606000000,"revenue":59348000000,"roc":0.47,"roe":6.53,"sharesOutstanding":2104000000,"year":2023},{"capex":528000000,"ebitMargin":7.98,"fcf":-29112000000,"fcfMargin":-43.88,"grossMargin":42.54,"netDebt":70697000000,"netIncome":3366000000,"operatingCf":-28584000000,"revenue":66340000000,"roc":1.01,"roe":4.33,"sharesOutstanding":2039300000,"year":2024},{"capex":443000000,"ebitMargin":15.98,"fcf":46621000000,"fcfMargin":76.57,"grossMargin":49.95,"netDebt":194248000000,"netIncome":6931000000,"operatingCf":47064000000,"revenue":60887000000,"roc":2.04,"roe":8.81,"sharesOutstanding":1998000000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":-22.58,"fcfCagr5y":-2.22,"roeAvg10y":2.11,"roeAvg5y":6.53,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-24794000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2026200000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":70697000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1998000000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-27560000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1997700000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-7899000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2006800000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-16177000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1999900000,"year":2025},{"capex":654000000,"ebitMargin":15.98,"fcf":null,"fcfMargin":null,"grossMargin":50.03,"netDebt":90147000000,"netIncome":6931000000,"operatingCf":null,"quarter":4,"revenue":60987000000,"roc":2.04,"roe":8.81,"sharesOutstanding":1987000000,"year":2025},{"capex":654000000,"ebitMargin":16.6,"fcf":null,"fcfMargin":null,"grossMargin":51.06,"netDebt":-10225000000,"netIncome":7081000000,"operatingCf":null,"quarter":1,"revenue":59905000000,"roc":1.66,"roe":9.08,"sharesOutstanding":1956500000,"year":2026},{"capex":443000000,"ebitMargin":17.81,"fcf":null,"fcfMargin":null,"grossMargin":52.65,"netDebt":20423000000,"netIncome":7740000000,"operatingCf":null,"quarter":2,"revenue":61175000000,"roc":0.73,"roe":11.28,"sharesOutstanding":1935400000,"year":2026}]}