{"annual":[{"capex":14613000000,"ebitMargin":9.27,"fcf":384000000,"fcfMargin":0.55,"grossMargin":39.37,"netDebt":52864000000,"netIncome":3254000000,"operatingCf":14997000000,"revenue":69228000000,"roc":5.81,"roe":11.07,"sharesOutstanding":4553000000,"year":2015},{"capex":13640000000,"ebitMargin":8.16,"fcf":1893000000,"fcfMargin":2.59,"grossMargin":52.14,"netDebt":54303000000,"netIncome":2675000000,"operatingCf":15533000000,"revenue":73095000000,"roc":5.17,"roe":9.13,"sharesOutstanding":4625000000,"year":2016},{"capex":19494000000,"ebitMargin":9.05,"fcf":-2298000000,"fcfMargin":-3.07,"grossMargin":52.17,"netDebt":51828000000,"netIncome":3461000000,"operatingCf":17196000000,"revenue":74947000000,"roc":5.95,"roe":11.26,"sharesOutstanding":4703000000,"year":2017},{"capex":12492000000,"ebitMargin":10.27,"fcf":5456000000,"fcfMargin":7.24,"grossMargin":52.57,"netDebt":55910000000,"netIncome":2166000000,"operatingCf":17948000000,"revenue":75351000000,"roc":6.66,"roe":7.01,"sharesOutstanding":4742000000,"year":2018},{"capex":14357000000,"ebitMargin":11.79,"fcf":8717000000,"fcfMargin":10.87,"grossMargin":56.96,"netDebt":77670000000,"netIncome":5267000000,"operatingCf":23074000000,"revenue":80185000000,"roc":6.24,"roe":16.61,"sharesOutstanding":4743000000,"year":2019},{"capex":18694000000,"ebitMargin":12.28,"fcf":5049000000,"fcfMargin":5.01,"grossMargin":58.39,"netDebt":124317000000,"netIncome":6747000000,"operatingCf":23743000000,"revenue":100721000000,"roc":5.43,"roe":18.78,"sharesOutstanding":4743000000,"year":2020},{"capex":26365000000,"ebitMargin":11.69,"fcf":5806000000,"fcfMargin":5.4,"grossMargin":54.08,"netDebt":136065000000,"netIncome":6103000000,"operatingCf":32171000000,"revenue":107610000000,"roc":5.18,"roe":14.3,"sharesOutstanding":4813000000,"year":2021},{"capex":24114000000,"ebitMargin":13.5,"fcf":11705000000,"fcfMargin":10.25,"grossMargin":54.21,"netDebt":141398000000,"netIncome":9482000000,"operatingCf":35819000000,"revenue":114197000000,"roc":5.59,"roe":19.53,"sharesOutstanding":4972000000,"year":2022},{"capex":24290000000,"ebitMargin":18.57,"fcf":13008000000,"fcfMargin":11.62,"grossMargin":57.84,"netDebt":133548000000,"netIncome":21992000000,"operatingCf":37298000000,"revenue":111970000000,"roc":7.5,"roe":38.63,"sharesOutstanding":4976000000,"year":2023},{"capex":19171000000,"ebitMargin":22.83,"fcf":20703000000,"fcfMargin":17.99,"grossMargin":61.13,"netDebt":137984000000,"netIncome":11209000000,"operatingCf":39874000000,"revenue":115111000000,"roc":8.96,"roe":17.71,"sharesOutstanding":4938000000,"year":2024},{"capex":12314000000,"ebitMargin":22.52,"fcf":28313000000,"fcfMargin":23.78,"grossMargin":24.6,"netDebt":133364000000,"netIncome":9609000000,"operatingCf":40627000000,"revenue":119081000000,"roc":9.79,"roe":15.46,"sharesOutstanding":4871000000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":40.09,"roeAvg10y":16.84,"roeAvg5y":21.12,"yearsAvailable":20},"quarterly":[{"capex":24960000000,"ebitMargin":27.67,"fcf":14486000000,"fcfMargin":16.68,"grossMargin":21.25,"netDebt":129175000000,"netIncome":5992000000,"operatingCf":39446000000,"quarter":3,"revenue":86824000000,"roc":9.47,"roe":10.21,"sharesOutstanding":4927000000,"year":2024},{"capex":19172000000,"ebitMargin":16.04,"fcf":20703000000,"fcfMargin":12.24,"grossMargin":60.82,"netDebt":137984000000,"netIncome":11209000000,"operatingCf":39875000000,"quarter":4,"revenue":169164000000,"roc":9.26,"roe":17.71,"sharesOutstanding":4921288000,"year":2024},{"capex":18934000000,"ebitMargin":16.32,"fcf":22499000000,"fcfMargin":13.17,"grossMargin":67.15,"netDebt":132590000000,"netIncome":12072000000,"operatingCf":41433000000,"quarter":1,"revenue":170788000000,"roc":10.48,"roe":18.84,"sharesOutstanding":4894000000,"year":2025},{"capex":19798000000,"ebitMargin":16.38,"fcf":21122000000,"fcfMargin":12.35,"grossMargin":73.48,"netDebt":127393000000,"netIncome":12599000000,"operatingCf":40920000000,"quarter":2,"revenue":171065000000,"roc":11.45,"roe":21.39,"sharesOutstanding":4881000000,"year":2025},{"capex":19386000000,"ebitMargin":14.05,"fcf":21452000000,"fcfMargin":10.8,"grossMargin":77.05,"netDebt":133581000000,"netIncome":12069000000,"operatingCf":40838000000,"quarter":3,"revenue":198700000000,"roc":11.22,"roe":19.8,"sharesOutstanding":4864000000,"year":2025},{"capex":18067000000,"ebitMargin":21.64,"fcf":22561000000,"fcfMargin":19,"grossMargin":51.61,"netDebt":133364000000,"netIncome":9610000000,"operatingCf":40628000000,"quarter":4,"revenue":118711000000,"roc":9.38,"roe":15.46,"sharesOutstanding":4838022000,"year":2025},{"capex":16228000000,"ebitMargin":21.37,"fcf":24103000000,"fcfMargin":20.25,"grossMargin":41.76,"netDebt":134534000000,"netIncome":8808000000,"operatingCf":40331000000,"quarter":1,"revenue":119015000000,"roc":9.89,"roe":13.92,"sharesOutstanding":4830000000,"year":2026},{"capex":14262000000,"ebitMargin":21.78,"fcf":26544000000,"fcfMargin":22.07,"grossMargin":33.14,"netDebt":139097000000,"netIncome":8643000000,"operatingCf":40806000000,"quarter":2,"revenue":120277000000,"roc":10.34,"roe":14.35,"sharesOutstanding":4814000000,"year":2026}]}