{"annual":[{"capex":506000000,"ebitMargin":26.72,"fcf":2042000000,"fcfMargin":19.48,"grossMargin":59.46,"netDebt":9040000000,"netIncome":2244000000,"operatingCf":2548000000,"revenue":10485000000,"roc":12.56,"roe":26.31,"sharesOutstanding":2518000000,"year":2016},{"capex":518000000,"ebitMargin":29.54,"fcf":2614000000,"fcfMargin":21.69,"grossMargin":61.16,"netDebt":7851000000,"netIncome":2662000000,"operatingCf":3132000000,"revenue":12050000000,"roc":16.04,"roe":25.81,"sharesOutstanding":2523000000,"year":2017},{"capex":584000000,"ebitMargin":31.35,"fcf":2500000000,"fcfMargin":20.55,"grossMargin":61.9,"netDebt":9028000000,"netIncome":3022000000,"operatingCf":3084000000,"revenue":12163000000,"roc":16.33,"roe":30.38,"sharesOutstanding":2495000000,"year":2018},{"capex":671000000,"ebitMargin":31.62,"fcf":2577000000,"fcfMargin":20.03,"grossMargin":62.18,"netDebt":11623000000,"netIncome":3160000000,"operatingCf":3248000000,"revenue":12867000000,"roc":16.75,"roe":37.79,"sharesOutstanding":2428000000,"year":2019},{"capex":700000000,"ebitMargin":29.59,"fcf":1620000000,"fcfMargin":13.78,"grossMargin":60.4,"netDebt":13462000000,"netIncome":1409000000,"operatingCf":2320000000,"revenue":11752000000,"roc":12.97,"roe":20.81,"sharesOutstanding":2354000000,"year":2020},{"capex":626000000,"ebitMargin":29.3,"fcf":3028000000,"fcfMargin":23.78,"grossMargin":60.43,"netDebt":11978000000,"netIncome":2660000000,"operatingCf":3654000000,"revenue":12733000000,"roc":15.04,"roe":38.57,"sharesOutstanding":2345000000,"year":2021},{"capex":1097000000,"ebitMargin":28.53,"fcf":2838000000,"fcfMargin":18.37,"grossMargin":61.34,"netDebt":13735000000,"netIncome":3940665631,"operatingCf":3935000000,"revenue":15452000000,"roc":15.7,"roe":50.53,"sharesOutstanding":2325000000,"year":2022},{"capex":1180000000,"ebitMargin":26.99,"fcf":1844000000,"fcfMargin":8.97,"grossMargin":59.67,"netDebt":15063000000,"netIncome":4445000000,"operatingCf":3024000000,"revenue":20555000000,"roc":19.81,"roe":56.83,"sharesOutstanding":2271000000,"year":2023},{"capex":1510000000,"ebitMargin":29.61,"fcf":4555000000,"fcfMargin":22.47,"grossMargin":60.18,"netDebt":20371000000,"netIncome":3870000000,"operatingCf":4105000000,"revenue":20269000000,"roc":16.85,"roe":38.58,"sharesOutstanding":2239000000,"year":2024},{"capex":1612000000,"ebitMargin":21.41,"fcf":2685000000,"fcfMargin":13.26,"grossMargin":60.13,"netDebt":22201000000,"netIncome":2354000000,"operatingCf":4555156124,"revenue":20245000000,"roc":11.23,"roe":21.23,"sharesOutstanding":2228000000,"year":2025},{"capex":1189820530,"ebitMargin":28.36,"fcf":3175836779,"fcfMargin":16.27,"grossMargin":59.47,"netDebt":20668109000,"netIncome":1726582000,"operatingCf":4365657309,"revenue":19525184000,"roc":15.25,"roe":15.8,"sharesOutstanding":2231000000,"year":2026}],"currency":"USD","growth":{"fcfCagr10y":4.8,"fcfCagr5y":10.55,"roeAvg10y":33.63,"roeAvg5y":36.59,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":20064000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2228000000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":20064000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2228000000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":22201000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2228000000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":22201000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2228000000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":21998011000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2231000000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":21998011000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2231000000,"year":2026},{"capex":1192341613,"ebitMargin":28.38,"fcf":3181741474,"fcfMargin":16.22,"grossMargin":59.48,"netDebt":20668109000,"netIncome":1748691575,"operatingCf":4374083087,"quarter":2,"revenue":19617965225,"roc":15.33,"roe":16,"sharesOutstanding":2222460000,"year":2026},{"capex":1192341613,"ebitMargin":28.38,"fcf":3181741474,"fcfMargin":16.22,"grossMargin":59.48,"netDebt":20668109000,"netIncome":1748691575,"operatingCf":4374083087,"quarter":3,"revenue":19617965225,"roc":15.33,"roe":16,"sharesOutstanding":2222460000,"year":2026}]}