{"annual":[{"capex":138812000,"ebitMargin":8.06,"fcf":3936000,"fcfMargin":0.17,"grossMargin":49.49,"netDebt":-499658000,"netIncome":149396000,"operatingCf":142748000,"revenue":2304721000,"roc":12.48,"roe":12.34,"sharesOutstanding":78817994,"year":2015},{"capex":88106000,"ebitMargin":4.59,"fcf":35918000,"fcfMargin":1.59,"grossMargin":48.76,"netDebt":-341206000,"netIncome":44820000,"operatingCf":124024000,"revenue":2265709000,"roc":7.89,"roe":3.91,"sharesOutstanding":78817994,"year":2016},{"capex":39724000,"ebitMargin":7.67,"fcf":131996000,"fcfMargin":5.62,"grossMargin":47.02,"netDebt":-316221000,"netIncome":117442000,"operatingCf":171720000,"revenue":2348451000,"roc":13.83,"roe":10.11,"sharesOutstanding":78817994,"year":2017},{"capex":81936000,"ebitMargin":8.18,"fcf":148442000,"fcfMargin":5.59,"grossMargin":44.74,"netDebt":-152065000,"netIncome":148257000,"operatingCf":230378000,"revenue":2655128000,"roc":16.59,"roe":12.42,"sharesOutstanding":78817994,"year":2018},{"capex":96727000,"ebitMargin":8.21,"fcf":137400000,"fcfMargin":5.09,"grossMargin":43.75,"netDebt":-92650000,"netIncome":151874000,"operatingCf":234127000,"revenue":2701489000,"roc":15.52,"roe":11.99,"sharesOutstanding":78817994,"year":2019},{"capex":68002000,"ebitMargin":4.46,"fcf":-719000,"fcfMargin":-0.04,"grossMargin":45.1,"netDebt":-63005000,"netIncome":51893000,"operatingCf":67283000,"revenue":1831293000,"roc":5.88,"roe":4.17,"sharesOutstanding":78817994,"year":2020},{"capex":65717000,"ebitMargin":6.03,"fcf":179216000,"fcfMargin":8.73,"grossMargin":44.71,"netDebt":-183911000,"netIncome":84165000,"operatingCf":244933000,"revenue":2052921000,"roc":8.1,"roe":6.08,"sharesOutstanding":78817994,"year":2021},{"capex":105161000,"ebitMargin":9.15,"fcf":171629000,"fcfMargin":7.25,"grossMargin":45.27,"netDebt":-123578000,"netIncome":145183000,"operatingCf":276790000,"revenue":2365666000,"roc":14.03,"roe":10.36,"sharesOutstanding":78818000,"year":2022},{"capex":70613000,"ebitMargin":9.16,"fcf":119865000,"fcfMargin":4.8,"grossMargin":49.03,"netDebt":-73220000,"netIncome":153405000,"operatingCf":190478000,"revenue":2498566000,"roc":15.05,"roe":11.26,"sharesOutstanding":78818000,"year":2023},{"capex":61431000,"ebitMargin":11.01,"fcf":110543000,"fcfMargin":4.96,"grossMargin":52.33,"netDebt":-61730000,"netIncome":78514000,"operatingCf":171974000,"revenue":2228340000,"roc":15.54,"roe":5.53,"sharesOutstanding":78818000,"year":2024},{"capex":30890000,"ebitMargin":5.02,"fcf":129286000,"fcfMargin":6.18,"grossMargin":16.58,"netDebt":-2350000,"netIncome":182847000,"operatingCf":160176000,"revenue":2090409999,"roc":6.63,"roe":13.08,"sharesOutstanding":78817994,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":9.67,"fcfCagr5y":0.9,"roeAvg10y":8.89,"roeAvg5y":9.26,"yearsAvailable":20},"quarterly":[{"capex":40413000,"ebitMargin":3.87,"fcf":null,"fcfMargin":null,"grossMargin":6.58,"netDebt":null,"netIncome":156905000,"operatingCf":null,"quarter":3,"revenue":2319708000,"roc":null,"roe":11.1,"sharesOutstanding":78818000,"year":2024},{"capex":16100000,"ebitMargin":10.97,"fcf":null,"fcfMargin":null,"grossMargin":13.18,"netDebt":-61730000,"netIncome":167114000,"operatingCf":null,"quarter":4,"revenue":2238185000,"roc":15.54,"roe":11.77,"sharesOutstanding":78818000,"year":2024},{"capex":16100000,"ebitMargin":82.09,"fcf":null,"fcfMargin":null,"grossMargin":9.85,"netDebt":null,"netIncome":238914000,"operatingCf":null,"quarter":1,"revenue":2155385000,"roc":null,"roe":16.48,"sharesOutstanding":78818000,"year":2025},{"capex":0,"ebitMargin":60.31,"fcf":null,"fcfMargin":null,"grossMargin":27.81,"netDebt":-17500000,"netIncome":122514000,"operatingCf":null,"quarter":2,"revenue":2087685000,"roc":79.51,"roe":8.49,"sharesOutstanding":78817994,"year":2025},{"capex":0,"ebitMargin":59.47,"fcf":null,"fcfMargin":null,"grossMargin":26.28,"netDebt":null,"netIncome":104814000,"operatingCf":null,"quarter":3,"revenue":2044285000,"roc":null,"roe":7.12,"sharesOutstanding":78817994,"year":2025},{"capex":15090000,"ebitMargin":41.19,"fcf":null,"fcfMargin":null,"grossMargin":45.96,"netDebt":-2350000,"netIncome":195347000,"operatingCf":null,"quarter":4,"revenue":2550710000,"roc":66.38,"roe":13.97,"sharesOutstanding":78817994,"year":2025},{"capex":15090000,"ebitMargin":41.27,"fcf":null,"fcfMargin":null,"grossMargin":46.03,"netDebt":null,"netIncome":192247000,"operatingCf":null,"quarter":1,"revenue":2554110000,"roc":null,"roe":13.44,"sharesOutstanding":78817994,"year":2026},{"capex":34290000,"ebitMargin":33.98,"fcf":null,"fcfMargin":null,"grossMargin":41.84,"netDebt":-19000000,"netIncome":198347000,"operatingCf":null,"quarter":2,"revenue":3062210000,"roc":66.55,"roe":14.02,"sharesOutstanding":78817994,"year":2026}]}