{"annual":[{"capex":7762000000,"ebitMargin":10.52,"fcf":1810000000,"fcfMargin":2.48,"grossMargin":28.07,"netDebt":42663000000,"netIncome":2196000000,"operatingCf":9572000000,"revenue":73076000000,"roc":6.62,"roe":6.78,"sharesOutstanding":9403357795,"year":2015},{"capex":8842000000,"ebitMargin":13,"fcf":1005000000,"fcfMargin":1.46,"grossMargin":30.38,"netDebt":43880000000,"netIncome":2570000000,"operatingCf":9847000000,"revenue":68604000000,"roc":7.78,"roe":7.38,"sharesOutstanding":9975849408,"year":2016},{"capex":8499000000,"ebitMargin":13.48,"fcf":1626000000,"fcfMargin":2.24,"grossMargin":28.2,"netDebt":44943000000,"netIncome":3779000000,"operatingCf":10125000000,"revenue":72664000000,"roc":8.5,"roe":10.86,"sharesOutstanding":10166679946,"year":2017},{"capex":8259000000,"ebitMargin":13.2,"fcf":2816000000,"fcfMargin":3.75,"grossMargin":28.8,"netDebt":50025000000,"netIncome":4789000000,"operatingCf":11075000000,"revenue":75011000000,"roc":7.94,"roe":15.1,"sharesOutstanding":10166679946,"year":2018},{"capex":9259000000,"ebitMargin":9.58,"fcf":1992000000,"fcfMargin":2.77,"grossMargin":24.02,"netDebt":53336000000,"netIncome":2174000000,"operatingCf":11251000000,"revenue":71811000000,"roc":5.25,"roe":7.16,"sharesOutstanding":10162072640,"year":2019},{"capex":9548000000,"ebitMargin":13.29,"fcf":1960000000,"fcfMargin":3.08,"grossMargin":33.96,"netDebt":54158000000,"netIncome":2610000000,"operatingCf":11508000000,"revenue":63607000000,"roc":6.95,"roe":9.21,"sharesOutstanding":10164612352,"year":2020},{"capex":10545000000,"ebitMargin":11.04,"fcf":-630000000,"fcfMargin":-0.92,"grossMargin":27.91,"netDebt":63806000000,"netIncome":3189000000,"operatingCf":9915000000,"revenue":68372000000,"roc":5.8,"roe":10.75,"sharesOutstanding":10162568494,"year":2021},{"capex":13242000000,"ebitMargin":10.9,"fcf":-4568000000,"fcfMargin":-4.45,"grossMargin":4.6,"netDebt":78552000000,"netIncome":1682000000,"operatingCf":8674000000,"revenue":102666000000,"roc":7.76,"roe":5.87,"sharesOutstanding":10160538038,"year":2022},{"capex":12768000000,"ebitMargin":13.13,"fcf":1852000000,"fcfMargin":2.24,"grossMargin":40.71,"netDebt":68312000000,"netIncome":3438000000,"operatingCf":14620000000,"revenue":82499000000,"roc":7.96,"roe":10.83,"sharesOutstanding":10159406558,"year":2023},{"capex":8931000000,"ebitMargin":21.93,"fcf":4292000000,"fcfMargin":6.08,"grossMargin":53.62,"netDebt":63272000000,"netIncome":7016000000,"operatingCf":13223000000,"revenue":70649000000,"roc":11.28,"roe":20.8,"sharesOutstanding":10156151000,"year":2024},{"capex":8506000000,"ebitMargin":13.82,"fcf":5420000000,"fcfMargin":6.94,"grossMargin":17.7,"netDebt":63696000000,"netIncome":4225000000,"operatingCf":13926000000,"revenue":78057000000,"roc":8.15,"roe":13.18,"sharesOutstanding":10833333000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":12.71,"fcfCagr5y":null,"roeAvg10y":11.11,"roeAvg5y":12.29,"yearsAvailable":20},"quarterly":[{"capex":9507000000,"ebitMargin":18.29,"fcf":3491000000,"fcfMargin":4.65,"grossMargin":76.45,"netDebt":65452000000,"netIncome":5055000000,"operatingCf":12998000000,"quarter":3,"revenue":75054000000,"roc":9.89,"roe":14.42,"sharesOutstanding":10156594840,"year":2024},{"capex":8281000000,"ebitMargin":21.9,"fcf":4942000000,"fcfMargin":6.98,"grossMargin":42.22,"netDebt":63272000000,"netIncome":7016000000,"operatingCf":13223000000,"quarter":4,"revenue":70757000000,"roc":11.28,"roe":20.8,"sharesOutstanding":10440139000,"year":2024},{"capex":7666000000,"ebitMargin":21.16,"fcf":4363000000,"fcfMargin":5.94,"grossMargin":50.64,"netDebt":61830000000,"netIncome":7092000000,"operatingCf":12029000000,"quarter":1,"revenue":73416000000,"roc":11,"roe":19.11,"sharesOutstanding":10563158000,"year":2025},{"capex":7988000000,"ebitMargin":18.55,"fcf":4928000000,"fcfMargin":6.67,"grossMargin":51.22,"netDebt":62107000000,"netIncome":6300000000,"operatingCf":12916000000,"quarter":2,"revenue":73898000000,"roc":10.2,"roe":18.28,"sharesOutstanding":10563158000,"year":2025},{"capex":7979000000,"ebitMargin":18.98,"fcf":5944000000,"fcfMargin":8.24,"grossMargin":49.38,"netDebt":72893000000,"netIncome":6382000000,"operatingCf":13923000000,"quarter":3,"revenue":72134000000,"roc":10.05,"roe":23.58,"sharesOutstanding":10154600000,"year":2025},{"capex":8506000000,"ebitMargin":16.28,"fcf":5420000000,"fcfMargin":7.3,"grossMargin":43.76,"netDebt":63696000000,"netIncome":4225000000,"operatingCf":13926000000,"quarter":4,"revenue":74249000000,"roc":9.13,"roe":13.18,"sharesOutstanding":8049363000,"year":2025},{"capex":8738000000,"ebitMargin":16.53,"fcf":5460000000,"fcfMargin":7.5,"grossMargin":34.06,"netDebt":65876000000,"netIncome":4079000000,"operatingCf":14198000000,"quarter":1,"revenue":72764000000,"roc":8.72,"roe":11.53,"sharesOutstanding":10338889000,"year":2026},{"capex":8525000000,"ebitMargin":17.94,"fcf":4807000000,"fcfMargin":6.46,"grossMargin":22.9,"netDebt":68597000000,"netIncome":4540000000,"operatingCf":13332000000,"quarter":2,"revenue":74403000000,"roc":9.91,"roe":13.02,"sharesOutstanding":10910145000,"year":2026}]}