{"annual":[{"capex":6459000000,"ebitMargin":8.2,"fcf":3924000000,"fcfMargin":5.62,"grossMargin":43.75,"netDebt":33391000000,"netIncome":-4762000000,"operatingCf":10383000000,"revenue":69883000000,"roc":5.33,"roe":-11.05,"sharesOutstanding":2403000000,"year":2015},{"capex":5290000000,"ebitMargin":7.32,"fcf":4884000000,"fcfMargin":7.53,"grossMargin":43.52,"netDebt":30398000000,"netIncome":-450000000,"operatingCf":10174000000,"revenue":64840000000,"roc":4.71,"roe":-1.14,"sharesOutstanding":2405000000,"year":2016},{"capex":5778000000,"ebitMargin":7.77,"fcf":3557000000,"fcfMargin":5.97,"grossMargin":47.19,"netDebt":27667000000,"netIncome":903000000,"operatingCf":9335000000,"revenue":59576000000,"roc":4.86,"roe":2.49,"sharesOutstanding":2405000000,"year":2017},{"capex":6202000000,"ebitMargin":7.78,"fcf":1671000000,"fcfMargin":2.93,"grossMargin":33.59,"netDebt":27229000000,"netIncome":-157000000,"operatingCf":7873000000,"revenue":56967000000,"roc":4.62,"roe":-0.44,"sharesOutstanding":2407000000,"year":2018},{"capex":6524000000,"ebitMargin":7.05,"fcf":1654000000,"fcfMargin":2.75,"grossMargin":6.37,"netDebt":31939000000,"netIncome":984000000,"operatingCf":8178000000,"revenue":60058000000,"roc":4.15,"roe":3.37,"sharesOutstanding":2425000000,"year":2019},{"capex":5115000000,"ebitMargin":7.65,"fcf":2474000000,"fcfMargin":5.58,"grossMargin":8.43,"netDebt":28871000000,"netIncome":-1723000000,"operatingCf":7589000000,"revenue":44306000000,"roc":3.42,"roe":-6.88,"sharesOutstanding":2416000000,"year":2020},{"capex":5990000000,"ebitMargin":9.48,"fcf":1322000000,"fcfMargin":2.28,"grossMargin":10.91,"netDebt":30925000000,"netIncome":3661000000,"operatingCf":7312000000,"revenue":57866000000,"roc":4.21,"roe":11.02,"sharesOutstanding":2431000000,"year":2021},{"capex":6379000000,"ebitMargin":2.89,"fcf":2207000000,"fcfMargin":2.35,"grossMargin":6.46,"netDebt":28414000000,"netIncome":140000000,"operatingCf":8586000000,"revenue":93865000000,"roc":1.91,"roe":0.45,"sharesOutstanding":2420000000,"year":2022},{"capex":7328000000,"ebitMargin":7.39,"fcf":5789000000,"fcfMargin":7.01,"grossMargin":30.97,"netDebt":30709000000,"netIncome":2208000000,"operatingCf":13117000000,"revenue":82565000000,"roc":5.14,"roe":8.28,"sharesOutstanding":2433000000,"year":2023},{"capex":9385000000,"ebitMargin":12.23,"fcf":3759000000,"fcfMargin":5.09,"grossMargin":32.99,"netDebt":35079000000,"netIncome":4106000000,"operatingCf":13144000000,"revenue":73812000000,"roc":7.74,"roe":11.88,"sharesOutstanding":2436000000,"year":2024},{"capex":7267000000,"ebitMargin":11.8,"fcf":-9471000000,"fcfMargin":-13.16,"grossMargin":12.31,"netDebt":40061000000,"netIncome":3827000000,"operatingCf":-2204000000,"revenue":71944000000,"roc":7.36,"roe":11.61,"sharesOutstanding":2534437000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":-47,"fcfCagr5y":-76.59,"roeAvg10y":4.06,"roeAvg5y":8.65,"yearsAvailable":20},"quarterly":[{"capex":9385000000,"ebitMargin":12.23,"fcf":3759000000,"fcfMargin":5.09,"grossMargin":33.08,"netDebt":35079000000,"netIncome":4106000000,"operatingCf":12637000000,"quarter":4,"revenue":73812000000,"roc":7.74,"roe":11.88,"sharesOutstanding":2447641000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2284000000,"year":2025},{"capex":null,"ebitMargin":10.68,"fcf":null,"fcfMargin":null,"grossMargin":40.43,"netDebt":37702000000,"netIncome":4397500000,"operatingCf":null,"quarter":2,"revenue":103839000000,"roc":10.05,"roe":14.22,"sharesOutstanding":2432759000,"year":2025},{"capex":null,"ebitMargin":10.68,"fcf":null,"fcfMargin":null,"grossMargin":40.43,"netDebt":37702000000,"netIncome":4397500000,"operatingCf":null,"quarter":3,"revenue":103839000000,"roc":10.05,"roe":14.22,"sharesOutstanding":2432759000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":44451000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2966241000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":44451000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2966241000,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":62581000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2596094000,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":62581000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2596094000,"year":2026}]}