{"annual":[{"capex":11177000000,"ebitMargin":4.27,"fcf":472000000,"fcfMargin":0.65,"grossMargin":10.41,"netDebt":22375000000,"netIncome":-8778000000,"operatingCf":11649000000,"revenue":72286000000,"roc":2.75,"roe":-15.82,"sharesOutstanding":3600408163,"year":2015},{"capex":9067000000,"ebitMargin":1.4,"fcf":-1394000000,"fcfMargin":-2.5,"grossMargin":8.73,"netDebt":21203000000,"netIncome":-1464000000,"operatingCf":7673000000,"revenue":55762000000,"roc":0.77,"roe":-2.76,"sharesOutstanding":3601100000,"year":2016},{"capex":8490000000,"ebitMargin":5.62,"fcf":1627000000,"fcfMargin":2.43,"grossMargin":12.71,"netDebt":17149000000,"netIncome":3374000000,"operatingCf":10117000000,"revenue":66919000000,"roc":3.98,"roe":7.02,"sharesOutstanding":3602831546,"year":2017},{"capex":8778000000,"ebitMargin":13.35,"fcf":4869000000,"fcfMargin":6.42,"grossMargin":18.39,"netDebt":15029000000,"netIncome":4126000000,"operatingCf":13647000000,"revenue":75822000000,"roc":10.8,"roe":8.09,"sharesOutstanding":3603922717,"year":2018},{"capex":8065000000,"ebitMargin":11.77,"fcf":4327000000,"fcfMargin":6.19,"grossMargin":15.24,"netDebt":24172000000,"netIncome":148000000,"operatingCf":12392000000,"revenue":69881000000,"roc":8.36,"roe":0.31,"sharesOutstanding":3594501009,"year":2019},{"capex":4407000000,"ebitMargin":3.31,"fcf":415000000,"fcfMargin":0.94,"grossMargin":7.21,"netDebt":22291000000,"netIncome":-8635000000,"operatingCf":4822000000,"revenue":43987000000,"roc":1.64,"roe":-23.08,"sharesOutstanding":3572550000,"year":2020},{"capex":4952000000,"ebitMargin":15.33,"fcf":7909000000,"fcfMargin":10.33,"grossMargin":19.4,"netDebt":29877000000,"netIncome":5821000000,"operatingCf":12861000000,"revenue":76575000000,"roc":11.69,"roe":14.76,"sharesOutstanding":3573572000,"year":2021},{"capex":7703000000,"ebitMargin":15.65,"fcf":9757000000,"fcfMargin":7.36,"grossMargin":20.31,"netDebt":26713000000,"netIncome":13887000000,"operatingCf":17460000000,"revenue":132512000000,"roc":19.27,"roe":27.91,"sharesOutstanding":3489954000,"year":2022},{"capex":8739000000,"ebitMargin":10.4,"fcf":6380000000,"fcfMargin":6.81,"grossMargin":14.38,"netDebt":28951000000,"netIncome":4771000000,"operatingCf":15119000000,"revenue":93717000000,"roc":8.84,"roe":9.92,"sharesOutstanding":3327134000,"year":2023},{"capex":8004000000,"ebitMargin":11.44,"fcf":5088000000,"fcfMargin":5.73,"grossMargin":13,"netDebt":33660000000,"netIncome":2624000000,"operatingCf":13092000000,"revenue":88797000000,"roc":9.05,"roe":5.49,"sharesOutstanding":3230400000,"year":2024},{"capex":8702000000,"ebitMargin":8.31,"fcf":4628000000,"fcfMargin":5.63,"grossMargin":10.27,"netDebt":31102000000,"netIncome":2608000000,"operatingCf":13330000000,"revenue":82151000000,"roc":6.51,"roe":6.07,"sharesOutstanding":3088100000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":47.85,"fcfCagr5y":-3.8,"roeAvg10y":5.37,"roeAvg5y":12.83,"yearsAvailable":20},"quarterly":[{"capex":7992000000,"ebitMargin":10.58,"fcf":5568000000,"fcfMargin":6.19,"grossMargin":8.55,"netDebt":25971000000,"netIncome":2543000000,"operatingCf":13560000000,"quarter":3,"revenue":89931000000,"roc":8.93,"roe":4.98,"sharesOutstanding":3223100000,"year":2024},{"capex":8004000000,"ebitMargin":9.79,"fcf":5088000000,"fcfMargin":5.73,"grossMargin":7.69,"netDebt":33660000000,"netIncome":2641000000,"operatingCf":13092000000,"quarter":4,"revenue":88797000000,"roc":7.75,"roe":5.53,"sharesOutstanding":3179200000,"year":2024},{"capex":7870000000,"ebitMargin":7.72,"fcf":5663000000,"fcfMargin":6.68,"grossMargin":5.16,"netDebt":26657000000,"netIncome":2602000000,"operatingCf":13533000000,"quarter":1,"revenue":84719000000,"roc":6.07,"roe":4.86,"sharesOutstanding":3126000000,"year":2025},{"capex":7987000000,"ebitMargin":5.83,"fcf":4427000000,"fcfMargin":5.41,"grossMargin":4.29,"netDebt":25701000000,"netIncome":2484000000,"operatingCf":12414000000,"quarter":2,"revenue":81771000000,"roc":4.68,"roe":4.99,"sharesOutstanding":3112300000,"year":2025},{"capex":8162000000,"ebitMargin":5.77,"fcf":4420000000,"fcfMargin":5.44,"grossMargin":4.25,"netDebt":25747000000,"netIncome":2765000000,"operatingCf":12582000000,"quarter":3,"revenue":81317000000,"roc":4.64,"roe":5.62,"sharesOutstanding":3112300000,"year":2025},{"capex":8702000000,"ebitMargin":5.39,"fcf":4628000000,"fcfMargin":5.9,"grossMargin":3.54,"netDebt":31102000000,"netIncome":2608000000,"operatingCf":13330000000,"quarter":4,"revenue":78444000000,"roc":4.03,"roe":6.07,"sharesOutstanding":3039800000,"year":2025},{"capex":9380000000,"ebitMargin":6.38,"fcf":3004000000,"fcfMargin":3.79,"grossMargin":4.58,"netDebt":28252000000,"netIncome":2507000000,"operatingCf":12384000000,"quarter":1,"revenue":79328000000,"roc":4.65,"roe":5.1,"sharesOutstanding":3008800000,"year":2026},{"capex":9473000000,"ebitMargin":7.36,"fcf":3757000000,"fcfMargin":4.53,"grossMargin":5.63,"netDebt":28625000000,"netIncome":5283000000,"operatingCf":13230000000,"quarter":2,"revenue":82875000000,"roc":5.44,"roe":10.16,"sharesOutstanding":3000200000,"year":2026}]}