{"annual":[{"capex":2994464000,"ebitMargin":-2.6,"fcf":296720000,"fcfMargin":2.58,"grossMargin":17.02,"netDebt":12499027000,"netIncome":-156734000,"operatingCf":3291184000,"revenue":11513251000,"roc":-0.72,"roe":-1.64,"sharesOutstanding":358352712,"year":2015},{"capex":4044257000,"ebitMargin":-7.52,"fcf":-1045558000,"fcfMargin":-9.64,"grossMargin":14.26,"netDebt":14086727000,"netIncome":-564503000,"operatingCf":2998699000,"revenue":10845645000,"roc":-1.91,"roe":-6.81,"sharesOutstanding":357771320,"year":2016},{"capex":4001618000,"ebitMargin":12.28,"fcf":-1378118000,"fcfMargin":-12.44,"grossMargin":37.75,"netDebt":15895818000,"netIncome":425353000,"operatingCf":2623500000,"revenue":11074481000,"roc":3.26,"roe":5.19,"sharesOutstanding":361071786,"year":2017},{"capex":4271217000,"ebitMargin":4.26,"fcf":-1885970000,"fcfMargin":-17.13,"grossMargin":33.63,"netDebt":17651671000,"netIncome":862555000,"operatingCf":2385247000,"revenue":11009452000,"roc":1.1,"roe":9.52,"sharesOutstanding":366757026,"year":2018},{"capex":4631505000,"ebitMargin":12.78,"fcf":-1814878000,"fcfMargin":-16.68,"grossMargin":38.41,"netDebt":19693486000,"netIncome":1258244000,"operatingCf":2816627000,"revenue":10878673000,"roc":3.02,"roe":12.05,"sharesOutstanding":393998568,"year":2019},{"capex":5156861000,"ebitMargin":17.49,"fcf":-2466995000,"fcfMargin":-24.39,"grossMargin":44.08,"netDebt":22437504000,"netIncome":1406653000,"operatingCf":2689866000,"revenue":10113636000,"roc":3.46,"roe":12.62,"sharesOutstanding":402204440,"year":2020},{"capex":6422112000,"ebitMargin":15.72,"fcf":-4121399000,"fcfMargin":-35.1,"grossMargin":41.49,"netDebt":26923627000,"netIncome":1118719000,"operatingCf":2300713000,"revenue":11742896000,"roc":3.47,"roe":9.44,"sharesOutstanding":403746048,"year":2021},{"capex":5288739000,"ebitMargin":14.9,"fcf":-2703249000,"fcfMargin":-19.64,"grossMargin":38.33,"netDebt":26796157000,"netIncome":1097138000,"operatingCf":2585490000,"revenue":13764237000,"roc":3.93,"roe":8.32,"sharesOutstanding":411095156,"year":2022},{"capex":4711625000,"ebitMargin":21.55,"fcf":-417297000,"fcfMargin":-3.44,"grossMargin":43.87,"netDebt":26409821000,"netIncome":2362310000,"operatingCf":4294328000,"revenue":12147412000,"roc":4.91,"roe":15.92,"sharesOutstanding":424752990,"year":2023},{"capex":5969710000,"ebitMargin":22.32,"fcf":-1481200000,"fcfMargin":-12.47,"grossMargin":48.3,"netDebt":28451169000,"netIncome":1061184000,"operatingCf":4488510000,"revenue":11879653000,"roc":4.52,"roe":6.93,"sharesOutstanding":431582000,"year":2024},{"capex":7941351000,"ebitMargin":23.59,"fcf":-2790700000,"fcfMargin":-21.56,"grossMargin":29.91,"netDebt":30889040000,"netIncome":1773328000,"operatingCf":5150651000,"revenue":12946686000,"roc":4.77,"roe":10.34,"sharesOutstanding":450151884,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":8.35,"roeAvg5y":10.19,"yearsAvailable":20},"quarterly":[{"capex":5152915000,"ebitMargin":18.87,"fcf":-980752000,"fcfMargin":-8.27,"grossMargin":46.27,"netDebt":27591037000,"netIncome":1762306000,"operatingCf":4172163000,"quarter":3,"revenue":11862153000,"roc":3.82,"roe":11.55,"sharesOutstanding":431388418,"year":2024},{"capex":5969710000,"ebitMargin":22.32,"fcf":-1481200000,"fcfMargin":-12.47,"grossMargin":48.3,"netDebt":28451169000,"netIncome":1060469000,"operatingCf":4488510000,"quarter":4,"revenue":11879653000,"roc":4.52,"roe":6.93,"sharesOutstanding":437981911,"year":2024},{"capex":6408619000,"ebitMargin":26.09,"fcf":-1905013000,"fcfMargin":-15.97,"grossMargin":49.99,"netDebt":29411566000,"netIncome":1344693000,"operatingCf":4503606000,"quarter":1,"revenue":11931899000,"roc":5.15,"roe":8.73,"sharesOutstanding":440648000,"year":2025},{"capex":7266374000,"ebitMargin":27.08,"fcf":-2526530000,"fcfMargin":-20.53,"grossMargin":49.05,"netDebt":29229812000,"netIncome":1764915000,"operatingCf":4739844000,"quarter":2,"revenue":12307128000,"roc":5.39,"roe":10.74,"sharesOutstanding":445700889,"year":2025},{"capex":7636352000,"ebitMargin":26.04,"fcf":-2324085000,"fcfMargin":-18.26,"grossMargin":44.05,"netDebt":28931184000,"netIncome":1817585000,"operatingCf":5312267000,"quarter":3,"revenue":12730047000,"roc":5.34,"roe":10.77,"sharesOutstanding":445700889,"year":2025},{"capex":7897333000,"ebitMargin":24.15,"fcf":-2746682000,"fcfMargin":-21.22,"grossMargin":38.78,"netDebt":30889040000,"netIncome":1771666000,"operatingCf":5150651000,"quarter":4,"revenue":12946686000,"roc":4.88,"roe":10.33,"sharesOutstanding":458602768,"year":2025},{"capex":8443636000,"ebitMargin":22.57,"fcf":-3000209000,"fcfMargin":-22.58,"grossMargin":43.33,"netDebt":30487390000,"netIncome":1801711000,"operatingCf":5443427000,"quarter":1,"revenue":13287438000,"roc":4.43,"roe":10.39,"sharesOutstanding":462510666,"year":2026},{"capex":9222405000,"ebitMargin":22.22,"fcf":-3147791000,"fcfMargin":-23.35,"grossMargin":38.9,"netDebt":34509133000,"netIncome":1817577000,"operatingCf":6074614000,"quarter":2,"revenue":13482227000,"roc":4.28,"roe":9.85,"sharesOutstanding":466308890,"year":2026}]}