{"annual":[{"capex":558000000,"ebitMargin":18.78,"fcf":1194000000,"fcfMargin":11.84,"grossMargin":36.06,"netDebt":null,"netIncome":1581000000,"operatingCf":1752000000,"revenue":10084000000,"roc":null,"roe":null,"sharesOutstanding":128000000,"year":2023},{"capex":461000000,"ebitMargin":18.6,"fcf":1080000000,"fcfMargin":11.46,"grossMargin":34.74,"netDebt":1345000000,"netIncome":1574000000,"operatingCf":1541000000,"revenue":9424000000,"roc":43.84,"roe":74.11,"sharesOutstanding":125500000,"year":2024},{"capex":437000000,"ebitMargin":15.07,"fcf":1094000000,"fcfMargin":12.31,"grossMargin":31.14,"netDebt":1324000000,"netIncome":1079000000,"operatingCf":1531000000,"revenue":8887000000,"roc":31.51,"roe":45.09,"sharesOutstanding":121500000,"year":2025},{"capex":379000000,"ebitMargin":6.14,"fcf":-212000000,"fcfMargin":-2.41,"grossMargin":100,"netDebt":6114000000,"netIncome":655000000,"operatingCf":167000000,"revenue":8795000000,"roc":9.17,"roe":null,"sharesOutstanding":149505248,"year":2026}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":4},"quarterly":[{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":122000000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":122000000,"year":2025},{"capex":437000000,"ebitMargin":15.07,"fcf":1094000000,"fcfMargin":12.31,"grossMargin":31.14,"netDebt":null,"netIncome":1079000000,"operatingCf":1531000000,"quarter":2,"revenue":8887000000,"roc":null,"roe":null,"sharesOutstanding":119000000,"year":2025},{"capex":388000000,"ebitMargin":13.41,"fcf":1193500000,"fcfMargin":13.51,"grossMargin":30.55,"netDebt":-109000000,"netIncome":957500000,"operatingCf":1581500000,"quarter":3,"revenue":8832000000,"roc":22.09,"roe":40.01,"sharesOutstanding":121500000,"year":2025},{"capex":339000000,"ebitMargin":10.93,"fcf":1293000000,"fcfMargin":14.7,"grossMargin":29.97,"netDebt":1490000000,"netIncome":783500000,"operatingCf":1632000000,"quarter":4,"revenue":8794000000,"roc":17.93,"roe":21.79,"sharesOutstanding":121500000,"year":2025},{"capex":362000000,"ebitMargin":8.2,"fcf":698000000,"fcfMargin":8.03,"grossMargin":29.13,"netDebt":5248000000,"netIncome":583500000,"operatingCf":1060000000,"quarter":1,"revenue":8696000000,"roc":15.21,"roe":null,"sharesOutstanding":121500000,"year":2026},{"capex":379000000,"ebitMargin":6.18,"fcf":-212000000,"fcfMargin":-2.43,"grossMargin":28.57,"netDebt":6114000000,"netIncome":552000000,"operatingCf":167000000,"quarter":2,"revenue":8736000000,"roc":9.17,"roe":null,"sharesOutstanding":149505248,"year":2026},{"capex":313000000,"ebitMargin":6.61,"fcf":null,"fcfMargin":null,"grossMargin":30.81,"netDebt":1498000000,"netIncome":476000000,"operatingCf":null,"quarter":3,"revenue":8980000000,"roc":9.77,"roe":null,"sharesOutstanding":149900000,"year":2026}]}