{"annual":[{"capex":355943000,"ebitMargin":16.53,"fcf":351325000,"fcfMargin":12.31,"grossMargin":47.49,"netDebt":2077637000,"netIncome":287816000,"operatingCf":707268000,"revenue":2854369000,"roc":21.01,"roe":null,"sharesOutstanding":188923000,"year":2015},{"capex":341987000,"ebitMargin":19.18,"fcf":663312000,"fcfMargin":21.36,"grossMargin":49.13,"netDebt":1390257000,"netIncome":398762000,"operatingCf":1005299000,"revenue":3105084000,"roc":19.01,"roe":122.7,"sharesOutstanding":188946000,"year":2016},{"capex":391410000,"ebitMargin":22.66,"fcf":271389000,"fcfMargin":7.94,"grossMargin":51.69,"netDebt":1158475000,"netIncome":535393000,"operatingCf":662799000,"revenue":3416890000,"roc":22.59,"roe":68.76,"sharesOutstanding":189759000,"year":2017},{"capex":638336000,"ebitMargin":24.18,"fcf":295705000,"fcfMargin":8.65,"grossMargin":52.55,"netDebt":1133503000,"netIncome":784678000,"operatingCf":934041000,"revenue":3420321000,"roc":20.13,"roe":58.18,"sharesOutstanding":189394000,"year":2018},{"capex":705612000,"ebitMargin":24.4,"fcf":600481000,"fcfMargin":15.94,"grossMargin":52.07,"netDebt":1191791000,"netIncome":695818000,"operatingCf":1306093000,"revenue":3766615000,"roc":19.8,"roe":46.97,"sharesOutstanding":187535000,"year":2019},{"capex":708996000,"ebitMargin":21.1,"fcf":129215000,"fcfMargin":3.73,"grossMargin":51.26,"netDebt":1362339000,"netIncome":607817000,"operatingCf":838211000,"revenue":3459790000,"roc":13.34,"roe":34.05,"sharesOutstanding":185379000,"year":2020},{"capex":737143000,"ebitMargin":25.15,"fcf":545583000,"fcfMargin":12.77,"grossMargin":51.28,"netDebt":1285865000,"netIncome":830767000,"operatingCf":1282726000,"revenue":4270894000,"roc":18.29,"roe":37.66,"sharesOutstanding":184722000,"year":2021},{"capex":804619000,"ebitMargin":24.39,"fcf":598721000,"fcfMargin":11.75,"grossMargin":48.01,"netDebt":1422878000,"netIncome":932614000,"operatingCf":1403340000,"revenue":5095254000,"roc":18.53,"roe":35.97,"sharesOutstanding":183072000,"year":2022},{"capex":868910000,"ebitMargin":27.3,"fcf":847727000,"fcfMargin":14.2,"grossMargin":49.82,"netDebt":1355205000,"netIncome":1252048000,"operatingCf":1716637000,"revenue":5970146000,"roc":28.25,"roe":40.9,"sharesOutstanding":181511000,"year":2023},{"capex":989151000,"ebitMargin":28.34,"fcf":937505000,"fcfMargin":14.04,"grossMargin":50.13,"netDebt":1609674000,"netIncome":1521877000,"operatingCf":1926656000,"revenue":6676668000,"roc":23.63,"roe":43.06,"sharesOutstanding":179992000,"year":2024},{"capex":485210000,"ebitMargin":29.83,"fcf":1864096000,"fcfMargin":26.09,"grossMargin":51.68,"netDebt":1416509000,"netIncome":1600000000,"operatingCf":2349306000,"revenue":7146000000,"roc":27.37,"roe":40.95,"sharesOutstanding":178321000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":13.93,"fcfCagr5y":42.04,"roeAvg10y":52.92,"roeAvg5y":39.71,"yearsAvailable":14},"quarterly":[{"capex":903563000,"ebitMargin":27.83,"fcf":1055603000,"fcfMargin":16.33,"grossMargin":49.8,"netDebt":1435607000,"netIncome":1431167000,"operatingCf":1959166000,"quarter":3,"revenue":6464127000,"roc":25.99,"roe":42.89,"sharesOutstanding":182050470,"year":2024},{"capex":864915000,"ebitMargin":28.34,"fcf":1061741000,"fcfMargin":15.9,"grossMargin":50.13,"netDebt":1483404000,"netIncome":1522373000,"operatingCf":1926656000,"quarter":4,"revenue":6676668000,"roc":25.39,"roe":43.08,"sharesOutstanding":181782900,"year":2024},{"capex":894122000,"ebitMargin":28.99,"fcf":1374750000,"fcfMargin":19.97,"grossMargin":50.52,"netDebt":1241370000,"netIncome":1582642000,"operatingCf":2268872000,"quarter":1,"revenue":6882789000,"roc":26.64,"roe":44.34,"sharesOutstanding":175152043,"year":2025},{"capex":864733000,"ebitMargin":29.37,"fcf":1483321000,"fcfMargin":21.32,"grossMargin":51.2,"netDebt":1471732000,"netIncome":1594794000,"operatingCf":2348054000,"quarter":2,"revenue":6958283000,"roc":28.09,"roe":45.03,"sharesOutstanding":176162753,"year":2025},{"capex":970333000,"ebitMargin":29.31,"fcf":1354835000,"fcfMargin":19.14,"grossMargin":51.26,"netDebt":1451783000,"netIncome":1601945000,"operatingCf":2325168000,"quarter":3,"revenue":7080000000,"roc":27.94,"roe":42.45,"sharesOutstanding":178348000,"year":2025},{"capex":833536000,"ebitMargin":29.83,"fcf":1515770000,"fcfMargin":21.21,"grossMargin":51.68,"netDebt":1547308000,"netIncome":1598233000,"operatingCf":2349306000,"quarter":4,"revenue":7146459000,"roc":27.37,"roe":40.91,"sharesOutstanding":177684000,"year":2025},{"capex":862604000,"ebitMargin":29.6,"fcf":1503168000,"fcfMargin":20.87,"grossMargin":51.61,"netDebt":1071561000,"netIncome":1599453000,"operatingCf":2365772000,"quarter":1,"revenue":7203783000,"roc":26.6,"roe":39.51,"sharesOutstanding":177320000,"year":2026},{"capex":729878000,"ebitMargin":29.78,"fcf":1677297000,"fcfMargin":22.81,"grossMargin":51.62,"netDebt":1679885000,"netIncome":1637430000,"operatingCf":2407175000,"quarter":2,"revenue":7353999000,"roc":27.34,"roe":44.76,"sharesOutstanding":176429000,"year":2026}]}