{"annual":[{"capex":1489000000,"ebitMargin":14.03,"fcf":1838000000,"fcfMargin":6.65,"grossMargin":30.89,"netDebt":13725000000,"netIncome":1358000000,"operatingCf":3327000000,"revenue":27626000000,"roc":10.84,"roe":12.42,"sharesOutstanding":549166166,"year":2015},{"capex":1628000000,"ebitMargin":14.88,"fcf":1946000000,"fcfMargin":6.69,"grossMargin":31.39,"netDebt":13323000000,"netIncome":1593000000,"operatingCf":3574000000,"revenue":29083000000,"roc":11.42,"roe":12.74,"sharesOutstanding":551094065,"year":2016},{"capex":8112000000,"ebitMargin":13.54,"fcf":-4175000000,"fcfMargin":-12.32,"grossMargin":30.92,"netDebt":17406000000,"netIncome":1814000000,"operatingCf":3937000000,"revenue":33886000000,"roc":10.81,"roe":13.28,"sharesOutstanding":558530005,"year":2017},{"capex":3219000000,"ebitMargin":13.25,"fcf":523000000,"fcfMargin":1.56,"grossMargin":29.33,"netDebt":16425000000,"netIncome":2027000000,"operatingCf":3742000000,"revenue":33530000000,"roc":10.23,"roe":13.15,"sharesOutstanding":558327155,"year":2018},{"capex":2459000000,"ebitMargin":13.08,"fcf":1804000000,"fcfMargin":5.09,"grossMargin":29.22,"netDebt":25604000000,"netIncome":1883000000,"operatingCf":4263000000,"revenue":35409000000,"roc":8.72,"roe":11.22,"sharesOutstanding":557417314,"year":2019},{"capex":2406000000,"ebitMargin":12.09,"fcf":4143000000,"fcfMargin":11.42,"grossMargin":28.44,"netDebt":24076000000,"netIncome":1707000000,"operatingCf":6549000000,"revenue":36277000000,"roc":8.21,"roe":10.07,"sharesOutstanding":557743862,"year":2020},{"capex":2047000000,"ebitMargin":9.71,"fcf":3031000000,"fcfMargin":8.17,"grossMargin":26.46,"netDebt":24545000000,"netIncome":1818000000,"operatingCf":5078000000,"revenue":37077000000,"roc":6.33,"roe":9.57,"sharesOutstanding":558156325,"year":2021},{"capex":1917000000,"ebitMargin":7.02,"fcf":2281000000,"fcfMargin":10.69,"grossMargin":24.38,"netDebt":25588000000,"netIncome":1372000000,"operatingCf":4198000000,"revenue":21329000000,"roc":2.39,"roe":6.72,"sharesOutstanding":561264305,"year":2022},{"capex":1134000000,"ebitMargin":6.35,"fcf":3322000000,"fcfMargin":15.77,"grossMargin":23.6,"netDebt":13268000000,"netIncome":-594000000,"operatingCf":4456000000,"revenue":21067000000,"roc":3.72,"roe":-3.13,"sharesOutstanding":563237277,"year":2023},{"capex":923000000,"ebitMargin":8.41,"fcf":1524000000,"fcfMargin":6.98,"grossMargin":24.63,"netDebt":11531000000,"netIncome":471000000,"operatingCf":2447000000,"revenue":21833000000,"roc":5.32,"roe":2.41,"sharesOutstanding":563237277,"year":2024},{"capex":1497000000,"ebitMargin":9.52,"fcf":1198000000,"fcfMargin":5.24,"grossMargin":24.89,"netDebt":10348000000,"netIncome":1264000000,"operatingCf":2695000000,"revenue":22873000000,"roc":6.6,"roe":6.62,"sharesOutstanding":563237277,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":-13.86,"roeAvg10y":8.27,"roeAvg5y":4.44,"yearsAvailable":20},"quarterly":[{"capex":852000000,"ebitMargin":6.31,"fcf":2436000000,"fcfMargin":10.97,"grossMargin":23.82,"netDebt":11823000000,"netIncome":-383000000,"operatingCf":3176000000,"quarter":3,"revenue":22208000000,"roc":4.11,"roe":-2.03,"sharesOutstanding":562068965,"year":2024},{"capex":972000000,"ebitMargin":8.22,"fcf":1587000000,"fcfMargin":7.16,"grossMargin":24.4,"netDebt":11531000000,"netIncome":471000000,"operatingCf":2447000000,"quarter":4,"revenue":22160000000,"roc":5.27,"roe":2.41,"sharesOutstanding":563237277,"year":2024},{"capex":944000000,"ebitMargin":8.55,"fcf":1669000000,"fcfMargin":7.55,"grossMargin":24.48,"netDebt":11243000000,"netIncome":422000000,"operatingCf":2501000000,"quarter":1,"revenue":22107000000,"roc":5.42,"roe":2.17,"sharesOutstanding":563237277,"year":2025},{"capex":974000000,"ebitMargin":9.8,"fcf":1237000000,"fcfMargin":5.57,"grossMargin":25.4,"netDebt":11626000000,"netIncome":1125000000,"operatingCf":2211000000,"quarter":2,"revenue":22228000000,"roc":6.6,"roe":6.15,"sharesOutstanding":563237277,"year":2025},{"capex":978000000,"ebitMargin":9.63,"fcf":1210000000,"fcfMargin":5.41,"grossMargin":24.99,"netDebt":11175000000,"netIncome":1143000000,"operatingCf":2188000000,"quarter":3,"revenue":22347000000,"roc":6.54,"roe":6.14,"sharesOutstanding":563237277,"year":2025},{"capex":1407000000,"ebitMargin":9.52,"fcf":1167000000,"fcfMargin":5.1,"grossMargin":24.89,"netDebt":10348000000,"netIncome":1264000000,"operatingCf":2574000000,"quarter":4,"revenue":22873000000,"roc":6.59,"roe":6.62,"sharesOutstanding":563237277,"year":2025},{"capex":1474000000,"ebitMargin":9.45,"fcf":1449000000,"fcfMargin":6.29,"grossMargin":25.25,"netDebt":9846000000,"netIncome":1470000000,"operatingCf":2923000000,"quarter":1,"revenue":23041000000,"roc":6.63,"roe":7.43,"sharesOutstanding":560976000,"year":2026},{"capex":1517000000,"ebitMargin":9.6,"fcf":1446000000,"fcfMargin":6.18,"grossMargin":25.25,"netDebt":10138000000,"netIncome":1522000000,"operatingCf":2963000000,"quarter":2,"revenue":23405000000,"roc":6.86,"roe":7.73,"sharesOutstanding":563237277,"year":2026}]}