{"annual":[{"capex":331000000,"ebitMargin":12.77,"fcf":1658000000,"fcfMargin":9.97,"grossMargin":39.37,"netDebt":null,"netIncome":1524000000,"operatingCf":1989000000,"revenue":16633000000,"roc":null,"roe":null,"sharesOutstanding":454710004,"year":2019},{"capex":259000000,"ebitMargin":15.85,"fcf":1428000000,"fcfMargin":8.32,"grossMargin":39.43,"netDebt":-539000000,"netIncome":13846000000,"operatingCf":1687000000,"revenue":17164000000,"roc":15.36,"roe":94.02,"sharesOutstanding":454710004,"year":2020},{"capex":248000000,"ebitMargin":15.89,"fcf":1359000000,"fcfMargin":7.73,"grossMargin":40.8,"netDebt":-119000000,"netIncome":2247000000,"operatingCf":1607000000,"revenue":17585000000,"roc":14.3,"roe":13.49,"sharesOutstanding":454710004,"year":2021},{"capex":310000000,"ebitMargin":13.75,"fcf":1803000000,"fcfMargin":9.83,"grossMargin":39.14,"netDebt":7190000000,"netIncome":1916000000,"operatingCf":2113000000,"revenue":18341000000,"roc":12.39,"roe":20.48,"sharesOutstanding":453926139,"year":2022},{"capex":387000000,"ebitMargin":12.45,"fcf":1714000000,"fcfMargin":8.77,"grossMargin":40.52,"netDebt":7359000000,"netIncome":3104000000,"operatingCf":2101000000,"revenue":19552000000,"roc":10.37,"roe":43.52,"sharesOutstanding":458000000,"year":2023},{"capex":401000000,"ebitMargin":13.34,"fcf":1550000000,"fcfMargin":7.88,"grossMargin":41.71,"netDebt":6486000000,"netIncome":1993000000,"operatingCf":1951000000,"revenue":19672000000,"roc":11.15,"roe":23.59,"sharesOutstanding":459000000,"year":2024},{"capex":482000000,"ebitMargin":13.39,"fcf":1506000000,"fcfMargin":7.3,"grossMargin":39.99,"netDebt":5491000000,"netIncome":2084000000,"operatingCf":1988000000,"revenue":20625000000,"roc":9.93,"roe":20.08,"sharesOutstanding":460273973,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":1.29,"roeAvg10y":null,"roeAvg5y":24.23,"yearsAvailable":7},"quarterly":[{"capex":393000000,"ebitMargin":12.85,"fcf":1695000000,"fcfMargin":8.67,"grossMargin":41.34,"netDebt":7165000000,"netIncome":1676000000,"operatingCf":2088000000,"quarter":3,"revenue":19558000000,"roc":9.98,"roe":20.15,"sharesOutstanding":459000000,"year":2024},{"capex":401000000,"ebitMargin":13.34,"fcf":1550000000,"fcfMargin":7.88,"grossMargin":41.71,"netDebt":6486000000,"netIncome":1993000000,"operatingCf":1951000000,"quarter":4,"revenue":19671000000,"roc":11.15,"roe":23.59,"sharesOutstanding":459000000,"year":2024},{"capex":408000000,"ebitMargin":13.71,"fcf":1374000000,"fcfMargin":6.94,"grossMargin":42,"netDebt":6711000000,"netIncome":2183000000,"operatingCf":1782000000,"quarter":1,"revenue":19798000000,"roc":11.49,"roe":23.76,"sharesOutstanding":459000000,"year":2025},{"capex":430000000,"ebitMargin":13.82,"fcf":1565000000,"fcfMargin":7.84,"grossMargin":41.56,"netDebt":7080000000,"netIncome":2241000000,"operatingCf":1995000000,"quarter":2,"revenue":19965000000,"roc":10.72,"roe":23.07,"sharesOutstanding":458000000,"year":2025},{"capex":450000000,"ebitMargin":13.52,"fcf":1400000000,"fcfMargin":6.92,"grossMargin":40.81,"netDebt":6739000000,"netIncome":2216000000,"operatingCf":1850000000,"quarter":3,"revenue":20245000000,"roc":10.51,"roe":22.18,"sharesOutstanding":457000000,"year":2025},{"capex":482000000,"ebitMargin":13.27,"fcf":1506000000,"fcfMargin":7.68,"grossMargin":43.49,"netDebt":5491000000,"netIncome":1680000000,"operatingCf":1988000000,"quarter":4,"revenue":19600000000,"roc":9.35,"roe":16.19,"sharesOutstanding":460273973,"year":2025},{"capex":508000000,"ebitMargin":12.46,"fcf":1520000000,"fcfMargin":7.62,"grossMargin":42.55,"netDebt":8292000000,"netIncome":1505000000,"operatingCf":2028000000,"quarter":1,"revenue":19954000000,"roc":8.69,"roe":14.11,"sharesOutstanding":457000000,"year":2026},{"capex":522000000,"ebitMargin":12.7,"fcf":895000000,"fcfMargin":4.42,"grossMargin":42.9,"netDebt":7988000000,"netIncome":1592000000,"operatingCf":1417000000,"quarter":2,"revenue":20243000000,"roc":8.88,"roe":14.51,"sharesOutstanding":454000000,"year":2026}]}