{"annual":[{"capex":577000000,"ebitMargin":-2.68,"fcf":-2237000000,"fcfMargin":-6.78,"grossMargin":14.98,"netDebt":null,"netIncome":-633000000,"operatingCf":-1660000000,"revenue":33006000000,"roc":null,"roe":null,"sharesOutstanding":272083576,"year":2021},{"capex":513000000,"ebitMargin":-9.72,"fcf":-627000000,"fcfMargin":-2.11,"grossMargin":11.66,"netDebt":-411000000,"netIncome":-2736000000,"operatingCf":-114000000,"revenue":29654000000,"roc":-15.63,"roe":-25.69,"sharesOutstanding":272083576,"year":2022},{"capex":744000000,"ebitMargin":-2.78,"fcf":442000000,"fcfMargin":1.33,"grossMargin":14.5,"netDebt":158000000,"netIncome":-438000000,"operatingCf":1186000000,"revenue":33239000000,"roc":-5.49,"roe":-5.91,"sharesOutstanding":272083576,"year":2023},{"capex":883000000,"ebitMargin":2.25,"fcf":1700000000,"fcfMargin":4.87,"grossMargin":18.06,"netDebt":-6582000000,"netIncome":1552000000,"operatingCf":2583000000,"revenue":34943000000,"roc":3.97,"roe":16.26,"sharesOutstanding":278000000,"year":2024},{"capex":1277000000,"ebitMargin":3.65,"fcf":3711000000,"fcfMargin":9.75,"grossMargin":19.79,"netDebt":-8848000000,"netIncome":4884000000,"operatingCf":4988000000,"revenue":38068000000,"roc":6.3,"roe":43.69,"sharesOutstanding":276000000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":5},"quarterly":[{"capex":813000000,"ebitMargin":-0.07,"fcf":2780000000,"fcfMargin":8.08,"grossMargin":16.41,"netDebt":-7395000000,"netIncome":1163000000,"operatingCf":3590000000,"quarter":3,"revenue":34421000000,"roc":-0.12,"roe":12.24,"sharesOutstanding":275000000,"year":2024},{"capex":883000000,"ebitMargin":1.35,"fcf":1700000000,"fcfMargin":4.87,"grossMargin":17.42,"netDebt":-6582000000,"netIncome":1552000000,"operatingCf":2580000000,"quarter":4,"revenue":34934000000,"roc":2.38,"roe":16.26,"sharesOutstanding":278000000,"year":2024},{"capex":852000000,"ebitMargin":2.34,"fcf":3336000000,"fcfMargin":9.34,"grossMargin":18.08,"netDebt":-8107000000,"netIncome":1936000000,"operatingCf":4185000000,"quarter":1,"revenue":35716000000,"roc":4.43,"roe":22.49,"sharesOutstanding":279000000,"year":2025},{"capex":868000000,"ebitMargin":1.88,"fcf":2708000000,"fcfMargin":7.39,"grossMargin":18.02,"netDebt":-7892000000,"netIncome":1156000000,"operatingCf":3573000000,"quarter":2,"revenue":36623000000,"roc":3.56,"roe":13.02,"sharesOutstanding":276000000,"year":2025},{"capex":956000000,"ebitMargin":3.75,"fcf":2473000000,"fcfMargin":6.56,"grossMargin":19.61,"netDebt":-7945000000,"netIncome":1704000000,"operatingCf":3429000000,"quarter":3,"revenue":37679000000,"roc":7.39,"roe":19.71,"sharesOutstanding":275000000,"year":2025},{"capex":1277000000,"ebitMargin":3.73,"fcf":3711000000,"fcfMargin":9.75,"grossMargin":19.93,"netDebt":-8848000000,"netIncome":4884000000,"operatingCf":4988000000,"quarter":4,"revenue":38077000000,"roc":6.45,"roe":43.69,"sharesOutstanding":276000000,"year":2025},{"capex":1488000000,"ebitMargin":3.87,"fcf":7527000000,"fcfMargin":19.12,"grossMargin":19.93,"netDebt":-7315000000,"netIncome":9375000000,"operatingCf":9015000000,"quarter":1,"revenue":39375000000,"roc":5.54,"roe":67.34,"sharesOutstanding":272000000,"year":2026},{"capex":1701000000,"ebitMargin":4.35,"fcf":12439000000,"fcfMargin":30.07,"grossMargin":20.21,"netDebt":-9160000000,"netIncome":9529000000,"operatingCf":14140000000,"quarter":2,"revenue":41368000000,"roc":7.21,"roe":79.69,"sharesOutstanding":270000000,"year":2026}]}