{"annual":[{"capex":625000000,"ebitMargin":15.87,"fcf":1734000000,"fcfMargin":9.59,"grossMargin":47.81,"netDebt":-302000000,"netIncome":1921000000,"operatingCf":2359000000,"revenue":18089000000,"roc":17.5,"roe":14.06,"sharesOutstanding":434278187,"year":2015},{"capex":557000000,"ebitMargin":15.58,"fcf":2287000000,"fcfMargin":12.22,"grossMargin":47.39,"netDebt":2329000000,"netIncome":2053000000,"operatingCf":2844000000,"revenue":18714000000,"roc":13.56,"roe":13.64,"sharesOutstanding":434278198,"year":2016},{"capex":700000000,"ebitMargin":15.11,"fcf":1734000000,"fcfMargin":8.66,"grossMargin":45.78,"netDebt":3388000000,"netIncome":2519000000,"operatingCf":2434000000,"revenue":20029000000,"roc":14.42,"roe":16.18,"sharesOutstanding":434278198,"year":2017},{"capex":837000000,"ebitMargin":16.83,"fcf":1807000000,"fcfMargin":9.08,"grossMargin":45.93,"netDebt":3063000000,"netIncome":2314000000,"operatingCf":2644000000,"revenue":19899000000,"roc":16.05,"roe":13.68,"sharesOutstanding":434278198,"year":2018},{"capex":677000000,"ebitMargin":15.72,"fcf":2564000000,"fcfMargin":12.75,"grossMargin":45.71,"netDebt":3023000000,"netIncome":2085000000,"operatingCf":3241000000,"revenue":20114000000,"roc":13.51,"roe":11.26,"sharesOutstanding":434278198,"year":2019},{"capex":715000000,"ebitMargin":11.64,"fcf":2365000000,"fcfMargin":12.29,"grossMargin":46.71,"netDebt":1474000000,"netIncome":1408000000,"operatingCf":3080000000,"revenue":19250000000,"roc":10.25,"roe":7.19,"sharesOutstanding":434278198,"year":2020},{"capex":647000000,"ebitMargin":12.87,"fcf":1494000000,"fcfMargin":7.45,"grossMargin":45.19,"netDebt":842000000,"netIncome":1634000000,"operatingCf":2141000000,"revenue":20066000000,"roc":11.03,"roe":7.86,"sharesOutstanding":434278198,"year":2021},{"capex":593000000,"ebitMargin":9.6,"fcf":654000000,"fcfMargin":2.92,"grossMargin":42.3,"netDebt":2471000000,"netIncome":1259000000,"operatingCf":1247000000,"revenue":22397000000,"roc":8.94,"roe":6.27,"sharesOutstanding":428416547,"year":2022},{"capex":608000000,"ebitMargin":9.35,"fcf":2647000000,"fcfMargin":12.3,"grossMargin":45.75,"netDebt":936000000,"netIncome":1318000000,"operatingCf":3255000000,"revenue":21514000000,"roc":8.39,"roe":6.62,"sharesOutstanding":419720744,"year":2023},{"capex":626000000,"ebitMargin":13.11,"fcf":2494000000,"fcfMargin":11.55,"grossMargin":50.13,"netDebt":1400000000,"netIncome":2007000000,"operatingCf":3120000000,"revenue":21586000000,"roc":10.81,"roe":9.24,"sharesOutstanding":419874477,"year":2024},{"capex":693000000,"ebitMargin":14.61,"fcf":1824000000,"fcfMargin":8.9,"grossMargin":51.09,"netDebt":998000000,"netIncome":2035000000,"operatingCf":2517000000,"revenue":20495000000,"roc":12.01,"roe":9.93,"sharesOutstanding":414407280,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":2.41,"fcfCagr5y":15.56,"roeAvg10y":10.19,"roeAvg5y":7.98,"yearsAvailable":20},"quarterly":[{"capex":626000000,"ebitMargin":13.11,"fcf":2494000000,"fcfMargin":11.55,"grossMargin":50.13,"netDebt":1400000000,"netIncome":2007000000,"operatingCf":3103000000,"quarter":4,"revenue":21586000000,"roc":10.81,"roe":9.24,"sharesOutstanding":419874477,"year":2024},{"capex":626000000,"ebitMargin":13.11,"fcf":2494000000,"fcfMargin":11.55,"grossMargin":50.13,"netDebt":1400000000,"netIncome":2007000000,"operatingCf":3103000000,"quarter":1,"revenue":21586000000,"roc":10.81,"roe":9.24,"sharesOutstanding":419874477,"year":2025},{"capex":670000000,"ebitMargin":13.01,"fcf":2058000000,"fcfMargin":9.72,"grossMargin":50.28,"netDebt":1400000000,"netIncome":2087000000,"operatingCf":2716000000,"quarter":2,"revenue":21175000000,"roc":11.36,"roe":10.42,"sharesOutstanding":418583302,"year":2025},{"capex":670000000,"ebitMargin":13.01,"fcf":2058000000,"fcfMargin":9.72,"grossMargin":50.28,"netDebt":1400000000,"netIncome":2087000000,"operatingCf":2716000000,"quarter":3,"revenue":21175000000,"roc":11.36,"roe":10.42,"sharesOutstanding":418583302,"year":2025},{"capex":693000000,"ebitMargin":14.4,"fcf":1819000000,"fcfMargin":8.88,"grossMargin":50.93,"netDebt":998000000,"netIncome":2035000000,"operatingCf":2517000000,"quarter":4,"revenue":20495000000,"roc":11.84,"roe":9.93,"sharesOutstanding":406787036,"year":2025},{"capex":693000000,"ebitMargin":14.4,"fcf":1819000000,"fcfMargin":8.88,"grossMargin":50.93,"netDebt":998000000,"netIncome":2035000000,"operatingCf":2517000000,"quarter":1,"revenue":20495000000,"roc":11.84,"roe":9.93,"sharesOutstanding":406787036,"year":2026},{"capex":684000000,"ebitMargin":14.79,"fcf":2025000000,"fcfMargin":9.91,"grossMargin":51.32,"netDebt":2104000000,"netIncome":1913000000,"operatingCf":2709000000,"quarter":2,"revenue":20441000000,"roc":11.39,"roe":9.12,"sharesOutstanding":405379367,"year":2026},{"capex":684000000,"ebitMargin":14.79,"fcf":2025000000,"fcfMargin":9.91,"grossMargin":51.32,"netDebt":2104000000,"netIncome":1913000000,"operatingCf":2709000000,"quarter":3,"revenue":20441000000,"roc":11.39,"roe":9.12,"sharesOutstanding":405379367,"year":2026}]}