{"annual":[{"capex":4091977000,"ebitMargin":12.19,"fcf":2167959000,"fcfMargin":6.9,"grossMargin":40.88,"netDebt":28658562000,"netIncome":2443033000,"operatingCf":6259936000,"revenue":31418693000,"roc":4.25,"roe":6.48,"sharesOutstanding":6577621456,"year":2015},{"capex":5017593000,"ebitMargin":15.59,"fcf":1702291000,"fcfMargin":5.83,"grossMargin":44.21,"netDebt":30179767000,"netIncome":2727931000,"operatingCf":6719884000,"revenue":29215382000,"roc":4.92,"roe":7.32,"sharesOutstanding":6625942701,"year":2016},{"capex":6125364000,"ebitMargin":8.68,"fcf":-439911000,"fcfMargin":-1.41,"grossMargin":42.75,"netDebt":33651070000,"netIncome":2803994000,"operatingCf":5685453000,"revenue":31263262000,"roc":2.89,"roe":7.57,"sharesOutstanding":6680254609,"year":2017},{"capex":6351129000,"ebitMargin":15.51,"fcf":1235119000,"fcfMargin":3.52,"grossMargin":44,"netDebt":34692087000,"netIncome":3014052000,"operatingCf":7586248000,"revenue":35075873000,"roc":5.61,"roe":7.87,"sharesOutstanding":6743965611,"year":2018},{"capex":5580286000,"ebitMargin":16.13,"fcf":1334831000,"fcfMargin":3.66,"grossMargin":44.63,"netDebt":39283500000,"netIncome":3406311000,"operatingCf":6915117000,"revenue":36437908000,"roc":5.69,"roe":9.04,"sharesOutstanding":6691724000,"year":2019},{"capex":5851000000,"ebitMargin":16.79,"fcf":2496000000,"fcfMargin":7.53,"grossMargin":48.71,"netDebt":37081000000,"netIncome":3611000000,"operatingCf":8347000000,"revenue":33145000000,"roc":5.32,"roe":10.2,"sharesOutstanding":6448208623,"year":2020},{"capex":6918000000,"ebitMargin":18.77,"fcf":1188000000,"fcfMargin":3.04,"grossMargin":43.62,"netDebt":40234000000,"netIncome":3885000000,"operatingCf":8106000000,"revenue":39114000000,"roc":6.25,"roe":9.6,"sharesOutstanding":6452373306,"year":2021},{"capex":6787000000,"ebitMargin":14.8,"fcf":3656000000,"fcfMargin":6.78,"grossMargin":37.44,"netDebt":45810000000,"netIncome":4339000000,"operatingCf":10443000000,"revenue":53949000000,"roc":6.35,"roe":10.55,"sharesOutstanding":6672101123,"year":2022},{"capex":7717000000,"ebitMargin":18.19,"fcf":4413000000,"fcfMargin":8.94,"grossMargin":47.23,"netDebt":58627000000,"netIncome":4803000000,"operatingCf":12130000000,"revenue":49335000000,"roc":7.36,"roe":11.14,"sharesOutstanding":6448090000,"year":2023},{"capex":8209000000,"ebitMargin":21.75,"fcf":3716000000,"fcfMargin":8.31,"grossMargin":53.37,"netDebt":53649000000,"netIncome":5612000000,"operatingCf":11925000000,"revenue":44739000000,"roc":7.59,"roe":11.91,"sharesOutstanding":6456293000,"year":2024},{"capex":7607000000,"ebitMargin":23.12,"fcf":1191000000,"fcfMargin":2.7,"grossMargin":54.56,"netDebt":56121000000,"netIncome":6285000000,"operatingCf":8798000000,"revenue":44076000000,"roc":7.7,"roe":12.55,"sharesOutstanding":6681195000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":13.31,"fcfCagr5y":8.29,"roeAvg10y":9.77,"roeAvg5y":11.15,"yearsAvailable":20},"quarterly":[{"capex":4291000000,"ebitMargin":17.62,"fcf":null,"fcfMargin":null,"grossMargin":43.05,"netDebt":53649000000,"netIncome":5612000000,"operatingCf":null,"quarter":4,"revenue":55219229000,"roc":7.59,"roe":11.91,"sharesOutstanding":6176876564,"year":2024},{"capex":4629000000,"ebitMargin":15.31,"fcf":null,"fcfMargin":null,"grossMargin":43.58,"netDebt":57960000000,"netIncome":4856700000,"operatingCf":null,"quarter":1,"revenue":55405429000,"roc":6.47,"roe":10.34,"sharesOutstanding":6456293000,"year":2025},{"capex":4134000000,"ebitMargin":15.07,"fcf":null,"fcfMargin":null,"grossMargin":48.86,"netDebt":54017000000,"netIncome":5040200000,"operatingCf":null,"quarter":2,"revenue":55325329000,"roc":6.46,"roe":9.35,"sharesOutstanding":6240000000,"year":2025},{"capex":4134000000,"ebitMargin":15.77,"fcf":null,"fcfMargin":null,"grossMargin":48.53,"netDebt":51653000000,"netIncome":5448100000,"operatingCf":null,"quarter":3,"revenue":55965529000,"roc":6.67,"roe":10.98,"sharesOutstanding":6240000000,"year":2025},{"capex":4134000000,"ebitMargin":22.56,"fcf":null,"fcfMargin":null,"grossMargin":39.02,"netDebt":56121000000,"netIncome":6284900000,"operatingCf":null,"quarter":4,"revenue":45546800000,"roc":7.76,"roe":12.55,"sharesOutstanding":6680328000,"year":2025},{"capex":1414000000,"ebitMargin":21.5,"fcf":null,"fcfMargin":null,"grossMargin":31.05,"netDebt":55567000000,"netIncome":5991800000,"operatingCf":null,"quarter":1,"revenue":44699700000,"roc":7.11,"roe":12.06,"sharesOutstanding":6574337000,"year":2026},{"capex":0,"ebitMargin":22.17,"fcf":null,"fcfMargin":null,"grossMargin":31.4,"netDebt":58800000000,"netIncome":7059000000,"operatingCf":null,"quarter":2,"revenue":45272800000,"roc":7.29,"roe":13.88,"sharesOutstanding":6575000000,"year":2026},{"capex":0,"ebitMargin":21.17,"fcf":null,"fcfMargin":null,"grossMargin":31.29,"netDebt":58122000000,"netIncome":6794100000,"operatingCf":null,"quarter":3,"revenue":46088600000,"roc":7.07,"roe":13.57,"sharesOutstanding":6490351000,"year":2026}]}