{"annual":[{"capex":1353610000,"ebitMargin":17.6,"fcf":3145918000,"fcfMargin":15.05,"grossMargin":57.84,"netDebt":-3483290000,"netIncome":2874584000,"operatingCf":4499528000,"revenue":20900439000,"roc":28.99,"roe":25.19,"sharesOutstanding":3113152000,"year":2016},{"capex":1258521999,"ebitMargin":17.25,"fcf":2872883000,"fcfMargin":12.32,"grossMargin":56.96,"netDebt":-3217674000,"netIncome":3156957000,"operatingCf":4131404999,"revenue":23310532000,"roc":28.37,"roe":24.83,"sharesOutstanding":3113647003,"year":2017},{"capex":1589000000,"ebitMargin":17.03,"fcf":2372000000,"fcfMargin":9.36,"grossMargin":56.28,"netDebt":-3999000000,"netIncome":3368000000,"operatingCf":3961000000,"revenue":25336000000,"roc":28.65,"roe":24.95,"sharesOutstanding":3113218213,"year":2018},{"capex":1391000000,"ebitMargin":16.66,"fcf":2638000000,"fcfMargin":10.09,"grossMargin":56.67,"netDebt":-3794000000,"netIncome":3444000000,"operatingCf":4029000000,"revenue":26145000000,"roc":26.73,"roe":23.5,"sharesOutstanding":3113701857,"year":2019},{"capex":1152000000,"ebitMargin":16.87,"fcf":5748000000,"fcfMargin":20.32,"grossMargin":55.88,"netDebt":2355000000,"netIncome":3639000000,"operatingCf":6900000000,"revenue":28285000000,"roc":22.63,"roe":24.4,"sharesOutstanding":3114384195,"year":2020},{"capex":708000000,"ebitMargin":7.39,"fcf":2309000000,"fcfMargin":11.32,"grossMargin":55.82,"netDebt":-1051000000,"netIncome":1106000000,"operatingCf":3017000000,"revenue":20402000000,"roc":7.5,"roe":7.62,"sharesOutstanding":3114856963,"year":2021},{"capex":1126000000,"ebitMargin":15.45,"fcf":5628000000,"fcfMargin":20.31,"grossMargin":57.06,"netDebt":-1007000000,"netIncome":3243000000,"operatingCf":6754000000,"revenue":27716000000,"roc":20.47,"roe":20.61,"sharesOutstanding":3113570977,"year":2022},{"capex":1415000000,"ebitMargin":16.95,"fcf":5259000000,"fcfMargin":16.15,"grossMargin":56.98,"netDebt":-1440000000,"netIncome":4130000000,"operatingCf":6674000000,"revenue":32569000000,"roc":25.27,"roe":24.28,"sharesOutstanding":3114630000,"year":2023},{"capex":1398000000,"ebitMargin":18.94,"fcf":7269000000,"fcfMargin":20.22,"grossMargin":49.7,"netDebt":-1440000000,"netIncome":5381000000,"operatingCf":8667000000,"revenue":35947000000,"roc":28.61,"roe":28.86,"sharesOutstanding":3117613000,"year":2024},{"capex":2206000000,"ebitMargin":20.17,"fcf":7082000000,"fcfMargin":18.33,"grossMargin":57.84,"netDebt":-473472000,"netIncome":5866133000,"operatingCf":9288000000,"revenue":38631875000,"roc":31.77,"roe":29.81,"sharesOutstanding":3120284000,"year":2025},{"capex":2192000000,"ebitMargin":20.18,"fcf":7040000000,"fcfMargin":17.66,"grossMargin":58.25,"netDebt":658712000,"netIncome":6220090000,"operatingCf":9232000000,"revenue":39864173000,"roc":31.59,"roe":30.5,"sharesOutstanding":3117794000,"year":2026}],"currency":"EUR","growth":{"fcfCagr10y":12.41,"fcfCagr5y":17.47,"roeAvg10y":23.94,"roeAvg5y":26.81,"yearsAvailable":20},"quarterly":[{"capex":0,"ebitMargin":19.4,"fcf":null,"fcfMargin":null,"grossMargin":55.73,"netDebt":-2746000000,"netIncome":5728000000,"operatingCf":null,"quarter":4,"revenue":37760000000,"roc":31.65,"roe":31.58,"sharesOutstanding":3114663638,"year":2024},{"capex":1175000000,"ebitMargin":19.6,"fcf":null,"fcfMargin":null,"grossMargin":57.84,"netDebt":-653000000,"netIncome":5866133000,"operatingCf":null,"quarter":1,"revenue":38631875000,"roc":30.87,"roe":29.81,"sharesOutstanding":3113070000,"year":2025},{"capex":1175000000,"ebitMargin":19.51,"fcf":null,"fcfMargin":null,"grossMargin":57.84,"netDebt":-386000000,"netIncome":5877133000,"operatingCf":null,"quarter":2,"revenue":38755875000,"roc":33.26,"roe":32.54,"sharesOutstanding":3115238000,"year":2025},{"capex":2191000000,"ebitMargin":19.49,"fcf":null,"fcfMargin":null,"grossMargin":57.82,"netDebt":452000000,"netIncome":5889133000,"operatingCf":null,"quarter":3,"revenue":38923875000,"roc":35.02,"roe":34.74,"sharesOutstanding":3116362199,"year":2025},{"capex":2191000000,"ebitMargin":19.87,"fcf":null,"fcfMargin":null,"grossMargin":58.06,"netDebt":-494000000,"netIncome":6039133000,"operatingCf":null,"quarter":4,"revenue":39380875000,"roc":33.41,"roe":32.13,"sharesOutstanding":3116396000,"year":2025},{"capex":1016000000,"ebitMargin":20.06,"fcf":null,"fcfMargin":null,"grossMargin":56.28,"netDebt":659000000,"netIncome":6220000000,"operatingCf":null,"quarter":1,"revenue":39864000000,"roc":31.4,"roe":30.5,"sharesOutstanding":3116091000,"year":2026},{"capex":1016000000,"ebitMargin":20.14,"fcf":null,"fcfMargin":null,"grossMargin":54.47,"netDebt":996000000,"netIncome":6290000000,"operatingCf":null,"quarter":2,"revenue":40340000000,"roc":33.82,"roe":33.13,"sharesOutstanding":3115794000,"year":2026},{"capex":0,"ebitMargin":20.07,"fcf":null,"fcfMargin":null,"grossMargin":54.57,"netDebt":1837000000,"netIncome":6409000000,"operatingCf":null,"quarter":3,"revenue":41262000000,"roc":35.97,"roe":35.89,"sharesOutstanding":3116505000,"year":2026}]}