{"annual":[{"capex":353000000,"ebitMargin":38.51,"fcf":10224000000,"fcfMargin":65.58,"grossMargin":104.87,"netDebt":86254000000,"netIncome":4010000000,"operatingCf":10577000000,"revenue":15591000000,"roc":0.72,"roe":8.38,"sharesOutstanding":3855769231,"year":2015},{"capex":351000000,"ebitMargin":40.95,"fcf":8202000000,"fcfMargin":47.18,"grossMargin":97.37,"netDebt":112083000000,"netIncome":4651000000,"operatingCf":8553000000,"revenue":17386000000,"roc":0.85,"roe":9.34,"sharesOutstanding":3878500000,"year":2016},{"capex":264000000,"ebitMargin":40.37,"fcf":-5517000000,"fcfMargin":-31.36,"grossMargin":101.13,"netDebt":90065000000,"netIncome":4905000000,"operatingCf":-5253000000,"revenue":17594000000,"roc":0.84,"roe":9.73,"sharesOutstanding":3892857143,"year":2017},{"capex":286000000,"ebitMargin":39.02,"fcf":6629000000,"fcfMargin":37.83,"grossMargin":100,"netDebt":83488000000,"netIncome":4703000000,"operatingCf":6915000000,"revenue":17521000000,"roc":0.77,"roe":9.23,"sharesOutstanding":3886776860,"year":2018},{"capex":355000000,"ebitMargin":37.3,"fcf":12700000000,"fcfMargin":70.32,"grossMargin":94.72,"netDebt":81914000000,"netIncome":4781000000,"operatingCf":13055000000,"revenue":18061000000,"roc":1.62,"roe":8.89,"sharesOutstanding":3895300000,"year":2019},{"capex":287000000,"ebitMargin":26.3,"fcf":12136000000,"fcfMargin":68.11,"grossMargin":81.97,"netDebt":-33276000000,"netIncome":2485000000,"operatingCf":12423000000,"revenue":17819000000,"roc":0.5,"roe":4.55,"sharesOutstanding":3901100000,"year":2020},{"capex":184000000,"ebitMargin":27.18,"fcf":-15127000000,"fcfMargin":-58.67,"grossMargin":75.65,"netDebt":8007000000,"netIncome":4776000000,"operatingCf":-14943000000,"revenue":25783000000,"roc":1.27,"roe":8.86,"sharesOutstanding":3890700000,"year":2021},{"capex":231000000,"ebitMargin":18.39,"fcf":-11343000000,"fcfMargin":-33.75,"grossMargin":50.77,"netDebt":32246000000,"netIncome":3674000000,"operatingCf":-11112000000,"revenue":33606000000,"roc":1.18,"roe":7.36,"sharesOutstanding":3624300000,"year":2022},{"capex":246000000,"ebitMargin":59.76,"fcf":4828000000,"fcfMargin":27.39,"grossMargin":100,"netDebt":83365000000,"netIncome":7287000000,"operatingCf":5074000000,"revenue":17627000000,"roc":4.36,"roe":14.22,"sharesOutstanding":3565300000,"year":2023},{"capex":332000000,"ebitMargin":41.84,"fcf":-56148000000,"fcfMargin":-248.27,"grossMargin":74.84,"netDebt":101371000000,"netIncome":6392000000,"operatingCf":-55816000000,"revenue":22616000000,"roc":3.59,"roe":12.7,"sharesOutstanding":3228700000,"year":2024},{"capex":351000000,"ebitMargin":39.71,"fcf":-191000000,"fcfMargin":-0.83,"grossMargin":94.34,"netDebt":191777000000,"netIncome":6328000000,"operatingCf":160000000,"revenue":23035000000,"roc":3.89,"roe":12.73,"sharesOutstanding":2984434000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":9.76,"roeAvg5y":11.18,"yearsAvailable":20},"quarterly":[{"capex":0,"ebitMargin":21.84,"fcf":null,"fcfMargin":null,"grossMargin":87.92,"netDebt":68312000000,"netIncome":6796000000,"operatingCf":null,"quarter":3,"revenue":44768000000,"roc":2.2,"roe":13.25,"sharesOutstanding":3200600000,"year":2024},{"capex":0,"ebitMargin":20.77,"fcf":null,"fcfMargin":null,"grossMargin":97.34,"netDebt":101371000000,"netIncome":6393000000,"operatingCf":null,"quarter":4,"revenue":44766000000,"roc":3.53,"roe":12.71,"sharesOutstanding":3130000000,"year":2024},{"capex":0,"ebitMargin":20.37,"fcf":null,"fcfMargin":null,"grossMargin":97.22,"netDebt":74222000000,"netIncome":6270000000,"operatingCf":null,"quarter":1,"revenue":44819000000,"roc":3.85,"roe":12.13,"sharesOutstanding":3095745000,"year":2025},{"capex":0,"ebitMargin":21.68,"fcf":null,"fcfMargin":null,"grossMargin":96.98,"netDebt":92017000000,"netIncome":6165000000,"operatingCf":null,"quarter":2,"revenue":41208000000,"roc":3.77,"roe":11.79,"sharesOutstanding":3012500000,"year":2025},{"capex":0,"ebitMargin":21.44,"fcf":null,"fcfMargin":null,"grossMargin":96.99,"netDebt":87605000000,"netIncome":6072000000,"operatingCf":null,"quarter":3,"revenue":41153000000,"roc":3.71,"roe":12.28,"sharesOutstanding":2960300000,"year":2025},{"capex":0,"ebitMargin":22.02,"fcf":null,"fcfMargin":null,"grossMargin":96.86,"netDebt":116442000000,"netIncome":6328000000,"operatingCf":null,"quarter":4,"revenue":41544000000,"roc":3.89,"roe":12.73,"sharesOutstanding":2916000000,"year":2025},{"capex":0,"ebitMargin":22.24,"fcf":null,"fcfMargin":null,"grossMargin":96.8,"netDebt":146703000000,"netIncome":6429000000,"operatingCf":null,"quarter":1,"revenue":41732000000,"roc":3.68,"roe":12.64,"sharesOutstanding":2890200000,"year":2026},{"capex":0,"ebitMargin":41.38,"fcf":null,"fcfMargin":null,"grossMargin":94.46,"netDebt":151812000000,"netIncome":6701000000,"operatingCf":null,"quarter":2,"revenue":23760000000,"roc":3.88,"roe":13.34,"sharesOutstanding":2868700000,"year":2026}]}