{"annual":[{"capex":992000000,"ebitMargin":18.22,"fcf":3582000000,"fcfMargin":16.01,"grossMargin":78.06,"netDebt":104567000000,"netIncome":2739000000,"operatingCf":4574000000,"revenue":22376000000,"roc":0.6,"roe":5.73,"sharesOutstanding":15832484936,"year":2015},{"capex":647000000,"ebitMargin":15.32,"fcf":-1031000000,"fcfMargin":-4.91,"grossMargin":79.76,"netDebt":69370000000,"netIncome":3111000000,"operatingCf":-384000000,"revenue":20993000000,"roc":0.44,"roe":6.36,"sharesOutstanding":15841479283,"year":2016},{"capex":1275000000,"ebitMargin":30.2,"fcf":743000000,"fcfMargin":2.87,"grossMargin":85.31,"netDebt":54686000000,"netIncome":7316000000,"operatingCf":2018000000,"revenue":25888000000,"roc":0.98,"roe":13.02,"sharesOutstanding":15837253005,"year":2017},{"capex":1910000000,"ebitMargin":25.09,"fcf":3713000000,"fcfMargin":17.29,"grossMargin":85.36,"netDebt":45221000000,"netIncome":4050000000,"operatingCf":5623000000,"revenue":21471000000,"roc":1.13,"roe":7.5,"sharesOutstanding":16772376006,"year":2018},{"capex":1465000000,"ebitMargin":25.77,"fcf":2968000000,"fcfMargin":13.49,"grossMargin":85.14,"netDebt":67560000000,"netIncome":4182000000,"operatingCf":4433000000,"revenue":22006000000,"roc":0.7,"roe":7.47,"sharesOutstanding":17474056021,"year":2019},{"capex":430000000,"ebitMargin":9.04,"fcf":-2159000000,"fcfMargin":-8.83,"grossMargin":89.97,"netDebt":20386000000,"netIncome":3277000000,"operatingCf":-1729000000,"revenue":24438000000,"roc":0.22,"roe":4.97,"sharesOutstanding":18240491151,"year":2020},{"capex":1892000000,"ebitMargin":21.25,"fcf":6913000000,"fcfMargin":28.36,"grossMargin":89.83,"netDebt":-45880000000,"netIncome":4185000000,"operatingCf":8805000000,"revenue":24378000000,"roc":0.49,"roe":6.56,"sharesOutstanding":19377549407,"year":2021},{"capex":1848000000,"ebitMargin":23.88,"fcf":100428000000,"fcfMargin":394.78,"grossMargin":84.77,"netDebt":-23646000000,"netIncome":4379000000,"operatingCf":102276000000,"revenue":25439000000,"roc":1.16,"roe":7.17,"sharesOutstanding":19315542000,"year":2022},{"capex":1655000000,"ebitMargin":47.99,"fcf":-18993000000,"fcfMargin":-82.02,"grossMargin":100,"netDebt":43296000000,"netIncome":7724000000,"operatingCf":-17338000000,"revenue":23157000000,"roc":2.07,"roe":12.08,"sharesOutstanding":18370426000,"year":2023},{"capex":1669000000,"ebitMargin":26.91,"fcf":-41856000000,"fcfMargin":-93.42,"grossMargin":63.15,"netDebt":95198000000,"netIncome":8666000000,"operatingCf":-40187000000,"revenue":44806000000,"roc":2.38,"roe":13.3,"sharesOutstanding":18017340000,"year":2024},{"capex":1650000000,"ebitMargin":49.66,"fcf":6585000000,"fcfMargin":24.29,"grossMargin":93.56,"netDebt":58822000000,"netIncome":9863000000,"operatingCf":8235000000,"revenue":27111000000,"roc":1.47,"roe":15.12,"sharesOutstanding":17778041000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":9.35,"roeAvg5y":10.84,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":27.45,"fcf":null,"fcfMargin":null,"grossMargin":61.22,"netDebt":55789000000,"netIncome":8769000000,"operatingCf":null,"quarter":3,"revenue":44846000000,"roc":3.03,"roe":13.07,"sharesOutstanding":17917500000,"year":2024},{"capex":2176000000,"ebitMargin":26.91,"fcf":null,"fcfMargin":null,"grossMargin":63.15,"netDebt":95198000000,"netIncome":8666000000,"operatingCf":null,"quarter":4,"revenue":44806000000,"roc":2.38,"roe":13.3,"sharesOutstanding":17778041000,"year":2024},{"capex":2176000000,"ebitMargin":28.79,"fcf":null,"fcfMargin":null,"grossMargin":65.41,"netDebt":69256000000,"netIncome":8980000000,"operatingCf":null,"quarter":1,"revenue":43319000000,"roc":3.15,"roe":13.48,"sharesOutstanding":17433333000,"year":2025},{"capex":2225000000,"ebitMargin":30.35,"fcf":null,"fcfMargin":null,"grossMargin":68.23,"netDebt":91984000000,"netIncome":9116000000,"operatingCf":null,"quarter":2,"revenue":42030000000,"roc":2.39,"roe":13.7,"sharesOutstanding":17631106000,"year":2025},{"capex":2225000000,"ebitMargin":31.44,"fcf":null,"fcfMargin":null,"grossMargin":70.87,"netDebt":65056000000,"netIncome":9087000000,"operatingCf":null,"quarter":3,"revenue":40400000000,"roc":3.19,"roe":13.57,"sharesOutstanding":17778041000,"year":2025},{"capex":2206000000,"ebitMargin":36.33,"fcf":null,"fcfMargin":null,"grossMargin":74.8,"netDebt":58822000000,"netIncome":9559000000,"operatingCf":null,"quarter":4,"revenue":35764000000,"roc":1.42,"roe":14.66,"sharesOutstanding":17778041000,"year":2025},{"capex":2206000000,"ebitMargin":37.19,"fcf":null,"fcfMargin":null,"grossMargin":75.49,"netDebt":127870000000,"netIncome":10187178000,"operatingCf":null,"quarter":1,"revenue":35837561000,"roc":null,"roe":17.07,"sharesOutstanding":17386650000,"year":2026},{"capex":1650000000,"ebitMargin":41.33,"fcf":null,"fcfMargin":null,"grossMargin":80.64,"netDebt":24875000000,"netIncome":10460178000,"operatingCf":null,"quarter":2,"revenue":33383561000,"roc":null,"roe":15.15,"sharesOutstanding":18189873000,"year":2026}]}