{"annual":[{"capex":1309500000,"ebitMargin":18.72,"fcf":-640100000,"fcfMargin":-15.33,"grossMargin":45.86,"netDebt":1420600000,"netIncome":495200000,"operatingCf":669400000,"revenue":4175500000,"roc":10.66,"roe":11.53,"sharesOutstanding":191400000,"year":2015},{"capex":1211800000,"ebitMargin":6.63,"fcf":-766400000,"fcfMargin":-22.17,"grossMargin":38.94,"netDebt":2394300000,"netIncome":174100000,"operatingCf":445400000,"revenue":3456600000,"roc":2.7,"roe":3.83,"sharesOutstanding":191400000,"year":2016},{"capex":754800000,"ebitMargin":7.47,"fcf":-448000000,"fcfMargin":-12.35,"grossMargin":33.43,"netDebt":2839100000,"netIncome":184600000,"operatingCf":306800000,"revenue":3627000000,"roc":3.22,"roe":4.44,"sharesOutstanding":191400000,"year":2017},{"capex":514700000,"ebitMargin":5.63,"fcf":-206000000,"fcfMargin":-5.1,"grossMargin":31.19,"netDebt":3115700000,"netIncome":42100000,"operatingCf":308700000,"revenue":4039100000,"roc":2.62,"roe":1.02,"sharesOutstanding":191400000,"year":2018},{"capex":505900000,"ebitMargin":6.61,"fcf":133900000,"fcfMargin":3.29,"grossMargin":17.15,"netDebt":3077100000,"netIncome":88900000,"operatingCf":639800000,"revenue":4070700000,"roc":2.92,"roe":1.98,"sharesOutstanding":191400000,"year":2019},{"capex":536400000,"ebitMargin":-80.2,"fcf":-107900000,"fcfMargin":-4.44,"grossMargin":-71,"netDebt":3491000000,"netIncome":-1890900000,"operatingCf":428500000,"revenue":2432100000,"roc":-34.52,"roe":-85.14,"sharesOutstanding":191400000,"year":2020},{"capex":358700000,"ebitMargin":119.87,"fcf":-31800000,"fcfMargin":-0.99,"grossMargin":77.16,"netDebt":1064900000,"netIncome":2173000000,"operatingCf":326900000,"revenue":3213100000,"roc":49.76,"roe":41.02,"sharesOutstanding":191400000,"year":2021},{"capex":474300000,"ebitMargin":40.34,"fcf":917600000,"fcfMargin":16.16,"grossMargin":43.29,"netDebt":628800000,"netIncome":1508300000,"operatingCf":1391900000,"revenue":5676600000,"roc":26.57,"roe":22.44,"sharesOutstanding":191400000,"year":2022},{"capex":482200000,"ebitMargin":8.39,"fcf":338800000,"fcfMargin":8.75,"grossMargin":14.56,"netDebt":422300000,"netIncome":210200000,"operatingCf":821000000,"revenue":3872600000,"roc":3.74,"roe":3.23,"sharesOutstanding":187300000,"year":2023},{"capex":522100000,"ebitMargin":0.23,"fcf":68700000,"fcfMargin":1.88,"grossMargin":8.42,"netDebt":428300000,"netIncome":-66800000,"operatingCf":590800000,"revenue":3653100000,"roc":0.1,"roe":-1.08,"sharesOutstanding":179100000,"year":2024},{"capex":554900000,"ebitMargin":-39.39,"fcf":28300000,"fcfMargin":0.78,"grossMargin":-31.14,"netDebt":331900000,"netIncome":-1075800000,"operatingCf":583200000,"revenue":3647900000,"roc":-19.66,"roe":-22.03,"sharesOutstanding":179100000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":-17.56,"roeAvg10y":-3.03,"roeAvg5y":8.72,"yearsAvailable":20},"quarterly":[{"capex":534000000,"ebitMargin":0.92,"fcf":122000000,"fcfMargin":3.3,"grossMargin":7.77,"netDebt":-352600000,"netIncome":25800000,"operatingCf":656000000,"quarter":3,"revenue":3702000000,"roc":0.4,"roe":0.41,"sharesOutstanding":179100000,"year":2024},{"capex":515100000,"ebitMargin":-3.04,"fcf":75700000,"fcfMargin":2.07,"grossMargin":8.42,"netDebt":428300000,"netIncome":-66900000,"operatingCf":590800000,"quarter":4,"revenue":3653100000,"roc":-1.28,"roe":-1.08,"sharesOutstanding":179333333,"year":2024},{"capex":537700000,"ebitMargin":-1.44,"fcf":-9600000,"fcfMargin":-0.26,"grossMargin":9.34,"netDebt":-332700000,"netIncome":0,"operatingCf":528100000,"quarter":1,"revenue":3629800000,"roc":-0.61,"roe":0,"sharesOutstanding":179100000,"year":2025},{"capex":528700000,"ebitMargin":-58.92,"fcf":8400000,"fcfMargin":0.23,"grossMargin":-47.19,"netDebt":203200000,"netIncome":-1728000000,"operatingCf":537100000,"quarter":2,"revenue":3627200000,"roc":-32.56,"roe":-40.2,"sharesOutstanding":179100000,"year":2025},{"capex":524300000,"ebitMargin":-57.13,"fcf":-100000,"fcfMargin":0,"grossMargin":-44.75,"netDebt":129600000,"netIncome":-1699300000,"operatingCf":530500000,"quarter":3,"revenue":3640100000,"roc":-31.96,"roe":-39.86,"sharesOutstanding":179100000,"year":2025},{"capex":559100000,"ebitMargin":-38.63,"fcf":13600000,"fcfMargin":0.37,"grossMargin":-30.57,"netDebt":331900000,"netIncome":-1075600000,"operatingCf":579000000,"quarter":4,"revenue":3647900000,"roc":-19.28,"roe":-22.02,"sharesOutstanding":179100000,"year":2025},{"capex":536800000,"ebitMargin":-41.98,"fcf":88300000,"fcfMargin":2.36,"grossMargin":-34.64,"netDebt":43200000,"netIncome":-1318000000,"operatingCf":631400000,"quarter":1,"revenue":3744000000,"roc":-22.48,"roe":-27.83,"sharesOutstanding":179100000,"year":2026},{"capex":527400000,"ebitMargin":32.57,"fcf":112100000,"fcfMargin":2.91,"grossMargin":38.99,"netDebt":405400000,"netIncome":1062500000,"operatingCf":645800000,"quarter":2,"revenue":3851100000,"roc":15.66,"roe":19.77,"sharesOutstanding":182084507,"year":2026}]}