{"annual":[{"capex":2027700000,"ebitMargin":17.28,"fcf":804700000,"fcfMargin":5.09,"grossMargin":62.77,"netDebt":7174900000,"netIncome":1756400000,"operatingCf":2832400000,"revenue":15818500000,"roc":11.9,"roe":14.16,"sharesOutstanding":504342743,"year":2015},{"capex":2258600000,"ebitMargin":16.87,"fcf":1437900000,"fcfMargin":7.93,"grossMargin":63.09,"netDebt":15291000000,"netIncome":1844000000,"operatingCf":3696500000,"revenue":18134800000,"roc":8.12,"roe":11.01,"sharesOutstanding":505552754,"year":2016},{"capex":2182500000,"ebitMargin":14.84,"fcf":2071500000,"fcfMargin":10.18,"grossMargin":62.06,"netDebt":13284600000,"netIncome":2199600000,"operatingCf":4254000000,"revenue":20349300000,"roc":8.91,"roe":13.48,"sharesOutstanding":518055985,"year":2017},{"capex":2249200000,"ebitMargin":15.64,"fcf":2467200000,"fcfMargin":11.74,"grossMargin":60.61,"netDebt":12401500000,"netIncome":2113400000,"operatingCf":4716400000,"revenue":21011100000,"roc":9.51,"roe":11.88,"sharesOutstanding":518794183,"year":2018},{"capex":2636400000,"ebitMargin":16.45,"fcf":2075800000,"fcfMargin":9.47,"grossMargin":62.8,"netDebt":13604900000,"netIncome":2241500000,"operatingCf":4712200000,"revenue":21920100000,"roc":9.78,"roe":11.88,"sharesOutstanding":521039039,"year":2019},{"capex":2630200000,"ebitMargin":17.82,"fcf":2575500000,"fcfMargin":12.57,"grossMargin":64.86,"netDebt":11699800000,"netIncome":2435100000,"operatingCf":5205700000,"revenue":20485200000,"roc":10.52,"roe":13.13,"sharesOutstanding":521531778,"year":2020},{"capex":2916800000,"ebitMargin":17.18,"fcf":2653900000,"fcfMargin":11.37,"grossMargin":59.77,"netDebt":11784000000,"netIncome":2572200000,"operatingCf":5570700000,"revenue":23334800000,"roc":10.46,"roe":11.98,"sharesOutstanding":523112196,"year":2021},{"capex":3273000000,"ebitMargin":14.34,"fcf":2537100000,"fcfMargin":8.48,"grossMargin":53.86,"netDebt":11619300000,"netIncome":2758800000,"operatingCf":5810100000,"revenue":29934000000,"roc":10.56,"roe":11.62,"sharesOutstanding":523925143,"year":2022},{"capex":3393400000,"ebitMargin":16.56,"fcf":2869600000,"fcfMargin":10.39,"grossMargin":59.62,"netDebt":10486900000,"netIncome":3078000000,"operatingCf":6263000000,"revenue":27607600000,"roc":11.56,"roe":12.66,"sharesOutstanding":522267987,"year":2023},{"capex":3525100000,"ebitMargin":18.28,"fcf":2797100000,"fcfMargin":10.34,"grossMargin":63.01,"netDebt":10532800000,"netIncome":3306100000,"operatingCf":6322200000,"revenue":27057800000,"roc":11.67,"roe":12.31,"sharesOutstanding":576457564,"year":2024},{"capex":3843400000,"ebitMargin":20.72,"fcf":2511400000,"fcfMargin":9.32,"grossMargin":35.77,"netDebt":9633900000,"netIncome":3517900000,"operatingCf":6354800000,"revenue":26940200000,"roc":12.93,"roe":13.42,"sharesOutstanding":576790000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":8.32,"fcfCagr5y":1.74,"roeAvg10y":12.34,"roeAvg5y":12.4,"yearsAvailable":20},"quarterly":[{"capex":3525100000,"ebitMargin":18.6,"fcf":2673900000,"fcfMargin":9.88,"grossMargin":63.01,"netDebt":10532800000,"netIncome":3306100000,"operatingCf":6121600000,"quarter":4,"revenue":27057800000,"roc":11.87,"roe":12.31,"sharesOutstanding":578202870,"year":2024},{"capex":3525100000,"ebitMargin":18.6,"fcf":2673900000,"fcfMargin":9.88,"grossMargin":63.01,"netDebt":10532800000,"netIncome":3306100000,"operatingCf":6121600000,"quarter":1,"revenue":27057800000,"roc":11.87,"roe":12.31,"sharesOutstanding":578202870,"year":2025},{"capex":3704800000,"ebitMargin":18.69,"fcf":2627400000,"fcfMargin":9.59,"grossMargin":63.28,"netDebt":11053000000,"netIncome":3426300000,"operatingCf":6254800000,"quarter":2,"revenue":27401400000,"roc":12.87,"roe":13.98,"sharesOutstanding":578077910,"year":2025},{"capex":3704800000,"ebitMargin":18.69,"fcf":2627400000,"fcfMargin":9.59,"grossMargin":63.28,"netDebt":11053000000,"netIncome":3426300000,"operatingCf":6254800000,"quarter":3,"revenue":27401400000,"roc":12.87,"roe":13.98,"sharesOutstanding":578077910,"year":2025},{"capex":3843400000,"ebitMargin":20.54,"fcf":2511400000,"fcfMargin":9.32,"grossMargin":50.2,"netDebt":9633900000,"netIncome":3517900000,"operatingCf":6354800000,"quarter":4,"revenue":26940200000,"roc":12.82,"roe":13.42,"sharesOutstanding":577017000,"year":2025},{"capex":3843400000,"ebitMargin":20.54,"fcf":2511400000,"fcfMargin":9.32,"grossMargin":50.2,"netDebt":9633900000,"netIncome":3517900000,"operatingCf":6354800000,"quarter":1,"revenue":26940200000,"roc":12.82,"roe":13.42,"sharesOutstanding":577017000,"year":2026},{"capex":3835800000,"ebitMargin":21.22,"fcf":1522700000,"fcfMargin":5.63,"grossMargin":36.32,"netDebt":15197700000,"netIncome":3539400000,"operatingCf":5358500000,"quarter":2,"revenue":27045900000,"roc":12.8,"roe":13.35,"sharesOutstanding":636605000,"year":2026},{"capex":3835800000,"ebitMargin":21.22,"fcf":1522700000,"fcfMargin":5.63,"grossMargin":36.32,"netDebt":15197700000,"netIncome":3539400000,"operatingCf":5358500000,"quarter":3,"revenue":27045900000,"roc":12.8,"roe":13.35,"sharesOutstanding":636605000,"year":2026}]}