{"annual":[{"capex":1132100000,"ebitMargin":17.84,"fcf":3071000000,"fcfMargin":12.64,"grossMargin":71.21,"netDebt":-618000000,"netIncome":3297400000,"operatingCf":4203100000,"revenue":24290200000,"roc":16.97,"roe":13.96,"sharesOutstanding":564891388,"year":2015},{"capex":1334900000,"ebitMargin":18.08,"fcf":3369800000,"fcfMargin":13.52,"grossMargin":71.63,"netDebt":-481400000,"netIncome":3105800000,"operatingCf":4704700000,"revenue":24916300000,"roc":17.05,"roe":12.68,"sharesOutstanding":564509135,"year":2016},{"capex":1263500000,"ebitMargin":17.97,"fcf":3933100000,"fcfMargin":15.11,"grossMargin":71.72,"netDebt":-1872100000,"netIncome":3581400000,"operatingCf":5196600000,"revenue":26023700000,"roc":17.87,"roe":14.43,"sharesOutstanding":563528502,"year":2017},{"capex":1416100000,"ebitMargin":18.27,"fcf":3875800000,"fcfMargin":14.39,"grossMargin":72.78,"netDebt":-2750700000,"netIncome":3895400000,"operatingCf":5291900000,"revenue":26937400000,"roc":17.36,"roe":14.47,"sharesOutstanding":563098506,"year":2018},{"capex":1231000000,"ebitMargin":18.57,"fcf":5031800000,"fcfMargin":16.84,"grossMargin":73,"netDebt":-2399300000,"netIncome":3750000000,"operatingCf":6262800000,"revenue":29873600000,"roc":16.84,"roe":12.75,"sharesOutstanding":562813129,"year":2019},{"capex":972400000,"ebitMargin":18.61,"fcf":5480900000,"fcfMargin":19.58,"grossMargin":73.09,"netDebt":-3859400000,"netIncome":3563400000,"operatingCf":6453300000,"revenue":27992100000,"roc":16.04,"roe":12.29,"sharesOutstanding":561635963,"year":2020},{"capex":1075200000,"ebitMargin":19.08,"fcf":5653200000,"fcfMargin":17.51,"grossMargin":73.88,"netDebt":3586600000,"netIncome":4597100000,"operatingCf":6728400000,"revenue":32287600000,"roc":23.31,"roe":19.49,"sharesOutstanding":559791545,"year":2021},{"capex":1343200000,"ebitMargin":19.49,"fcf":4935100000,"fcfMargin":12.9,"grossMargin":72.35,"netDebt":3033200000,"netIncome":5706600000,"operatingCf":6278300000,"revenue":38260600000,"roc":22.51,"roe":21,"sharesOutstanding":537657548,"year":2022},{"capex":1488700000,"ebitMargin":19.77,"fcf":6115900000,"fcfMargin":14.85,"grossMargin":73.86,"netDebt":4404100000,"netIncome":6184000000,"operatingCf":7604600000,"revenue":41182500000,"roc":22.04,"roe":21.27,"sharesOutstanding":537021039,"year":2023},{"capex":1641700000,"ebitMargin":19.98,"fcf":6644300000,"fcfMargin":15.28,"grossMargin":74.18,"netDebt":4442700000,"netIncome":6408700000,"operatingCf":8286000000,"revenue":43486800000,"roc":20.82,"roe":19.34,"sharesOutstanding":536078431,"year":2024},{"capex":1495300000,"ebitMargin":20.19,"fcf":7161600000,"fcfMargin":16.26,"grossMargin":74.32,"netDebt":2051000000,"netIncome":6127200000,"operatingCf":8656900000,"revenue":44052000000,"roc":19.14,"roe":17.53,"sharesOutstanding":535366634,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":8.5,"fcfCagr5y":7.43,"roeAvg10y":16.52,"roeAvg5y":19.73,"yearsAvailable":20},"quarterly":[{"capex":1641700000,"ebitMargin":18.97,"fcf":6644300000,"fcfMargin":15.28,"grossMargin":74.18,"netDebt":4442700000,"netIncome":6408700000,"operatingCf":8286000000,"quarter":4,"revenue":43486800000,"roc":19.78,"roe":19.34,"sharesOutstanding":535667973,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":605305458,"year":2025},{"capex":null,"ebitMargin":18.8,"fcf":null,"fcfMargin":null,"grossMargin":73.39,"netDebt":4006200000,"netIncome":7554950000,"operatingCf":null,"quarter":2,"revenue":54658500000,"roc":26.21,"roe":24.23,"sharesOutstanding":535438598,"year":2025},{"capex":null,"ebitMargin":18.8,"fcf":null,"fcfMargin":null,"grossMargin":73.39,"netDebt":4006200000,"netIncome":7554950000,"operatingCf":null,"quarter":3,"revenue":54658500000,"roc":26.21,"roe":24.23,"sharesOutstanding":535438598,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":2051000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":535768000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":2051000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":535768000,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":12663800000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":535438598,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":12663800000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":535438598,"year":2026}]}