{"annual":[{"capex":2055000000,"ebitMargin":17.9,"fcf":3579000000,"fcfMargin":10.04,"grossMargin":64.8,"netDebt":4686000000,"netIncome":3573000000,"operatingCf":5634000000,"revenue":35664000000,"roc":14.22,"roe":13.85,"sharesOutstanding":504894946,"year":2015},{"capex":2590000000,"ebitMargin":18.36,"fcf":3586000000,"fcfMargin":9.54,"grossMargin":65.32,"netDebt":3835000000,"netIncome":4066000000,"operatingCf":6176000000,"revenue":37600000000,"roc":14.75,"roe":14.57,"sharesOutstanding":504640459,"year":2016},{"capex":2339000000,"ebitMargin":19.03,"fcf":4633000000,"fcfMargin":10.87,"grossMargin":65.33,"netDebt":7838000000,"netIncome":5365000000,"operatingCf":6972000000,"revenue":42636000000,"roc":15.15,"roe":18.39,"sharesOutstanding":504010291,"year":2017},{"capex":3127000000,"ebitMargin":21.09,"fcf":5363000000,"fcfMargin":11.45,"grossMargin":66.63,"netDebt":6422000000,"netIncome":6354000000,"operatingCf":8490000000,"revenue":46826000000,"roc":17.19,"roe":18.71,"sharesOutstanding":503918140,"year":2018},{"capex":3388000000,"ebitMargin":21,"fcf":8259000000,"fcfMargin":15.39,"grossMargin":66.23,"netDebt":19584000000,"netIncome":7171000000,"operatingCf":11647000000,"revenue":53670000000,"roc":15.26,"roe":18.69,"sharesOutstanding":503839542,"year":2019},{"capex":2465000000,"ebitMargin":18.64,"fcf":8433000000,"fcfMargin":18.89,"grossMargin":64.4,"netDebt":17568000000,"netIncome":4702000000,"operatingCf":10898000000,"revenue":44651000000,"roc":9.99,"roe":12.11,"sharesOutstanding":504210133,"year":2020},{"capex":3255000000,"ebitMargin":26.67,"fcf":15392000000,"fcfMargin":23.97,"grossMargin":68.29,"netDebt":26494000000,"netIncome":12036000000,"operatingCf":18647000000,"revenue":64215000000,"roc":17.6,"roe":24.61,"sharesOutstanding":503895592,"year":2021},{"capex":5082000000,"ebitMargin":26.54,"fcf":12753000000,"fcfMargin":16.11,"grossMargin":68.44,"netDebt":27846000000,"netIncome":14084000000,"operatingCf":17835000000,"revenue":79184000000,"roc":20.39,"roe":24.88,"sharesOutstanding":502480100,"year":2022},{"capex":7807000000,"ebitMargin":26.19,"fcf":10596000000,"fcfMargin":12.3,"grossMargin":68.8,"netDebt":31102000000,"netIncome":15174000000,"operatingCf":18403000000,"revenue":86153000000,"roc":20.41,"roe":24.87,"sharesOutstanding":500304316,"year":2023},{"capex":5552000000,"ebitMargin":22.33,"fcf":13373000000,"fcfMargin":15.79,"grossMargin":67.03,"netDebt":31572000000,"netIncome":12550000000,"operatingCf":18925000000,"revenue":84683000000,"roc":16.37,"roe":18.59,"sharesOutstanding":499681000,"year":2024},{"capex":3851000000,"ebitMargin":21.88,"fcf":15044000000,"fcfMargin":18.62,"grossMargin":66.24,"netDebt":27937000000,"netIncome":10878000000,"operatingCf":18895000000,"revenue":80807000000,"roc":15.84,"roe":16.12,"sharesOutstanding":497976000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":16.12,"fcfCagr5y":2.17,"roeAvg10y":19.15,"roeAvg5y":21.81,"yearsAvailable":20},"quarterly":[{"capex":5879000000,"ebitMargin":22.33,"fcf":13052000000,"fcfMargin":15.41,"grossMargin":67.03,"netDebt":31572000000,"netIncome":12550000000,"operatingCf":18933000000,"quarter":4,"revenue":84683000000,"roc":16.37,"roe":18.59,"sharesOutstanding":499412515,"year":2024},{"capex":5879000000,"ebitMargin":22.33,"fcf":13052000000,"fcfMargin":15.41,"grossMargin":67.03,"netDebt":31572000000,"netIncome":12550000000,"operatingCf":18933000000,"quarter":1,"revenue":84683000000,"roc":16.37,"roe":18.59,"sharesOutstanding":499412515,"year":2025},{"capex":5164000000,"ebitMargin":20.86,"fcf":14365000000,"fcfMargin":17.35,"grossMargin":66.03,"netDebt":31464000000,"netIncome":10981000000,"operatingCf":19529000000,"quarter":2,"revenue":82816000000,"roc":15.54,"roe":16.82,"sharesOutstanding":498738112,"year":2025},{"capex":5164000000,"ebitMargin":20.86,"fcf":14365000000,"fcfMargin":17.35,"grossMargin":66.03,"netDebt":31464000000,"netIncome":10981000000,"operatingCf":19529000000,"quarter":3,"revenue":82816000000,"roc":15.54,"roe":16.82,"sharesOutstanding":498738112,"year":2025},{"capex":3851000000,"ebitMargin":21.88,"fcf":15044000000,"fcfMargin":18.62,"grossMargin":66.24,"netDebt":27937000000,"netIncome":10878000000,"operatingCf":18895000000,"quarter":4,"revenue":80807000000,"roc":15.84,"roe":16.12,"sharesOutstanding":497976118,"year":2025},{"capex":3851000000,"ebitMargin":21.88,"fcf":15044000000,"fcfMargin":18.62,"grossMargin":66.24,"netDebt":27937000000,"netIncome":10878000000,"operatingCf":18895000000,"quarter":1,"revenue":80807000000,"roc":15.84,"roe":16.12,"sharesOutstanding":497976118,"year":2026},{"capex":3598000000,"ebitMargin":21.8,"fcf":15063000000,"fcfMargin":18.91,"grossMargin":66.37,"netDebt":29814000000,"netIncome":10877000000,"operatingCf":18661000000,"quarter":2,"revenue":79641000000,"roc":15.33,"roe":15.97,"sharesOutstanding":494957592,"year":2026},{"capex":3598000000,"ebitMargin":21.8,"fcf":15063000000,"fcfMargin":18.91,"grossMargin":66.37,"netDebt":29814000000,"netIncome":10877000000,"operatingCf":18661000000,"quarter":3,"revenue":79641000000,"roc":15.33,"roe":15.97,"sharesOutstanding":494957592,"year":2026}]}